Six Flags Entertainment Corporation (FUN)
NYSE: FUN · Real-Time Price · USD
16.73
+0.02 (0.12%)
At close: Mar 4, 2026, 4:00 PM EST
16.63
-0.10 (-0.60%)
After-hours: Mar 4, 2026, 7:00 PM EST

Six Flags Entertainment Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2023
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Net Income
-1,549-206.67124.56307.67
Depreciation & Amortization
486.38318.11158153.27
Stock-Based Compensation
63.5463.6122.6120.59
Other Adjustments
1,409302.5610.11-138.66
Change in Receivables
-43.83-0.07-8.45-9.12
Changes in Inventories
3.819.61.28-13.4
Changes in Accounts Payable
-11.8-30.71-15.08-8.72
Changes in Accrued Expenses
-12.89-7.05-15.58-0.11
Changes in Income Taxes Payable
-41.59-22.029.64110.51
Changes in Unearned Revenue
-0.4-89.3918.59-23.68
Changes in Other Operating Activities
24.4335.44209.32
Operating Cash Flow
327.47373.41325.68407.67
Operating Cash Flow Growth
-12.30%14.66%-20.11%-
Capital Expenditures
-479.67-320.82-220.42-183.35
Sale of Property, Plant & Equipment
---310
Payments for Business Acquisitions
--151.8--
Investing Cash Flow
-479.67-472.62-220.42126.65
Short-Term Debt Issued
-43315--
Net Short-Term Debt Issued (Repaid)
-43315--
Long-Term Debt Issued
5001,000--
Long-Term Debt Repaid
-213.78-1,062--264.25
Net Long-Term Debt Issued (Repaid)
286.22-61.87--264.25
Repurchase of Common Stock
---77.27-184.65
Net Common Stock Issued (Repurchased)
---77.27-184.65
Common Dividends Paid
--30.76-61.11-33.46
Other Financing Activities
-87.82-104.4-4.62-7.2
Financing Cash Flow
155.41117.97-143-489.55
Effect of Exchange Rate Changes on Cash and Cash Equivalents
4.75-1.082.05-
Net Cash Flow
7.9617.69-35.740.07
Free Cash Flow
-152.252.59105.25224.32
Free Cash Flow Growth
--50.03%-53.08%-
FCF Margin
-4.91%1.94%5.85%12.34%
Free Cash Flow Per Share
-1.510.702.04-
Levered Free Cash Flow
-1,388-84.8780.9887.26
Unlevered Free Cash Flow
-1,275-1,984177.37474.26
Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q