| Selling, General & Admin | 4.75 | 5.26 | 5.94 | 8.01 | 7.32 | 5.99 | |
| Other Operating Expenses | 0.15 | 0.15 | 0.09 | 0.07 | 0.03 | 0.04 | |
| Operating Expenses | 12.48 | 14.72 | 15.25 | 23.44 | 11.01 | 10.26 | |
| Operating Income | -12.48 | -14.72 | -15.25 | -23.44 | -11.01 | -10.26 | |
| Interest Expense | -0.04 | -0.06 | -0.12 | -0.1 | -0.26 | -0.15 | |
| Interest & Investment Income | 0.36 | 0.59 | 0.23 | 0.04 | 0.09 | 0.04 | |
| Earnings From Equity Investments | -4.47 | -6.18 | -5.88 | - | - | - | |
| Currency Exchange Gain (Loss) | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | -0.03 | |
| Other Non Operating Income (Expenses) | 2.32 | 3.07 | 3 | 4.11 | 0.13 | 0.63 | |
| EBT Excluding Unusual Items | -14.32 | -17.32 | -18.03 | -19.4 | -11.1 | -9.76 | |
| Gain (Loss) on Sale of Investments | -0.24 | -0.66 | -5.64 | -1.18 | 0.57 | 0.16 | |
| Gain (Loss) on Sale of Assets | - | 0.47 | 48.39 | - | - | - | |
| Asset Writedown | - | - | - | -0.04 | - | - | |
| Other Unusual Items | 0.57 | - | - | - | -0.22 | - | |
| Pretax Income | -13.99 | -17.5 | 24.72 | -20.63 | -10.76 | -9.6 | |
| Income Tax Expense | -0.5 | -0.29 | -0.19 | -3.84 | - | -0.05 | |
| Earnings From Continuing Operations | -13.49 | -17.21 | 24.91 | -16.79 | -10.76 | -9.55 | |
| Earnings From Discontinued Operations | - | - | - | - | -3.49 | -4.39 | |
| Net Income | -13.49 | -17.21 | 24.91 | -16.79 | -14.25 | -13.93 | |
| Net Income to Common | -13.49 | -17.21 | 24.91 | -16.79 | -14.25 | -13.93 | |
| Shares Outstanding (Basic) | 148 | 144 | 139 | 120 | 80 | 63 | |
| Shares Outstanding (Diluted) | 148 | 144 | 139 | 120 | 80 | 63 | |
| Shares Change (YoY) | 0.54% | 3.37% | 16.53% | 48.89% | 26.63% | 9.25% | |
| EPS (Basic) | -0.09 | -0.12 | 0.18 | -0.14 | -0.18 | -0.22 | |
| EPS (Diluted) | -0.09 | -0.12 | 0.18 | -0.14 | -0.18 | -0.22 | |
| Free Cash Flow | -13.91 | -13.06 | -14.01 | -17.47 | -12.68 | -10.6 | |
| Free Cash Flow Per Share | -0.09 | -0.09 | -0.10 | -0.15 | -0.16 | -0.17 | |
| EBITDA | -12.15 | -14.36 | -14.95 | -23.13 | -10.74 | -9.96 | |
| D&A For EBITDA | 0.33 | 0.36 | 0.3 | 0.31 | 0.27 | 0.29 | |
| EBIT | -12.48 | -14.72 | -15.25 | -23.44 | -11.01 | -10.26 | |