| Net Income | -110.42 | -108.14 | -17.21 | 24.91 | -16.79 | -14.25 | |
| Depreciation & Amortization | 101.3 | 101.32 | 0.49 | 0.44 | 0.44 | 0.29 | |
| Loss (Gain) From Sale of Assets | - | - | -0.47 | -48.39 | - | - | |
| Loss (Gain) From Sale of Investments | -3.31 | -4.48 | 0.66 | 5.64 | 1.22 | -0.57 | |
| Loss (Gain) on Equity Investments | 3.91 | 3.86 | 6.18 | 5.88 | - | - | |
| Stock-Based Compensation | 0.79 | 0.86 | 1.35 | 1.67 | 2.05 | 2.53 | |
| Other Operating Activities | -2.36 | -1.9 | -3.87 | -3.25 | -4.46 | 3.44 | |
| Change in Accounts Receivable | -0.13 | 0.32 | -0.01 | -0.05 | 0.51 | -0.58 | |
| Change in Accounts Payable | 1.08 | -0.02 | -0.12 | -0.76 | -0.5 | -0.07 | |
| Change in Other Net Operating Assets | -0.11 | 0.1 | -0.06 | -0.09 | 0.26 | -0.24 | |
| Operating Cash Flow | -9.26 | -8.07 | -13.06 | -14.01 | -17.27 | -12.68 | |
| Capital Expenditures | -0.09 | -3.07 | - | -1.28 | -0.2 | - | |
| Sale of Property, Plant & Equipment | - | - | 1.35 | 4.48 | - | - | |
| Cash Acquisitions | - | - | - | -0 | -1.21 | -1.4 | |
| Divestitures | - | - | - | - | - | -12.78 | |
| Investment in Securities | 1.4 | 4.16 | 0.38 | 6.71 | 1 | - | |
| Other Investing Activities | 0.26 | 0.3 | 0.72 | 0.52 | 0.22 | -2.39 | |
| Investing Cash Flow | 1.57 | 1.4 | 2.45 | 10.44 | -0.19 | -16.58 | |
| Long-Term Debt Repaid | - | -0.19 | -0.21 | -0.24 | -0.18 | -0.03 | |
| Net Debt Issued (Repaid) | -0.19 | -0.19 | -0.21 | -0.24 | -0.18 | -0.03 | |
| Issuance of Common Stock | 5 | 5 | 8.75 | 11 | 5.75 | 44.05 | |
| Other Financing Activities | -0.53 | -0.53 | -0.91 | -0.14 | -0.21 | -0.06 | |
| Financing Cash Flow | 4.28 | 4.28 | 7.62 | 10.63 | 5.36 | 43.96 | |
| Foreign Exchange Rate Adjustments | -0 | - | -0.01 | -0 | - | - | |
| Net Cash Flow | -3.42 | -2.4 | -3 | 7.05 | -12.1 | 14.7 | |
| Free Cash Flow | -9.35 | -11.14 | -13.06 | -15.29 | -17.47 | -12.68 | |
| Free Cash Flow Per Share | -0.06 | -0.07 | -0.09 | -0.11 | -0.15 | -0.16 | |
| Cash Interest Paid | - | - | - | - | - | 0.06 | |
| Cash Income Tax Paid | - | -0.19 | -0.29 | -0.19 | -3.84 | - | |
| Levered Free Cash Flow | 32.7 | 30.21 | -6.96 | -12.79 | -17.86 | 5.03 | |
| Unlevered Free Cash Flow | 32.72 | 30.23 | -6.92 | -12.72 | -17.8 | 5.19 | |
| Change in Net Working Capital | -1.16 | -0.61 | -0.44 | 4.01 | 5.44 | -9.26 | |