FrontView REIT, Inc. (FVR)
NYSE: FVR · Real-Time Price · USD
18.23
+0.11 (0.61%)
Dec 20, 2024, 4:00 PM EST - Market closed
FrontView REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Rental Revenue | 58.75 | 48.27 | 39.86 | - | - | - | Upgrade
|
| Other Revenue | -0.09 | -0.04 | -0.11 | 5.04 | 1.25 | 3.04 | Upgrade
|
| Total Revenue | 58.66 | 48.23 | 39.75 | 5.04 | 1.25 | 3.05 | Upgrade
|
| Revenue Growth (YoY | -19.81% | 21.32% | 688.03% | 302.64% | -58.93% | -17.97% | Upgrade
|
| Property Expenses | 13.71 | 11.58 | 9.05 | 0.34 | 0.35 | 0.34 | Upgrade
|
| Selling, General & Administrative | 4.09 | 8.05 | 1.18 | 0.14 | 0.11 | 0.17 | Upgrade
|
| Depreciation & Amortization | 28.83 | 24.73 | 21.8 | - | - | - | Upgrade
|
| Total Operating Expenses | 46.62 | 44.36 | 32.04 | 0.48 | 0.45 | 0.51 | Upgrade
|
| Operating Income | 12.03 | 3.86 | 7.72 | 4.56 | 0.8 | 2.54 | Upgrade
|
| Interest Expense | -26.25 | -18.38 | -12.46 | - | - | -1.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | 0.01 | Upgrade
|
| Other Non-Operating Income | - | - | - | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -14.22 | -14.51 | -4.75 | 4.56 | 0.8 | 1.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.39 | 0.72 | -0.2 | - | - | - | Upgrade
|
| Asset Writedown | -1 | -0.41 | - | - | - | - | Upgrade
|
| Other Unusual Items | 12.99 | 12.99 | - | - | - | - | Upgrade
|
| Pretax Income | -0.84 | -1.21 | -4.95 | 4.56 | 0.8 | 1.26 | Upgrade
|
| Income Tax Expense | 0.45 | 0.32 | 0.43 | 1.33 | 0.25 | 0.38 | Upgrade
|
| Earnings From Continuing Operations | -1.29 | -1.52 | -5.38 | 3.23 | 0.55 | 0.88 | Upgrade
|
| Minority Interest in Earnings | 0.38 | 0.42 | 0.91 | - | - | - | Upgrade
|
| Net Income | -0.92 | -1.1 | -4.47 | 3.23 | 0.55 | 0.88 | Upgrade
|
| Net Income to Common | -0.92 | -1.1 | -4.47 | 3.23 | 0.55 | 0.88 | Upgrade
|
| Net Income Growth | - | - | - | 484.94% | -37.04% | -48.81% | Upgrade
|
| Basic Shares Outstanding | 16 | - | - | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 16 | - | - | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.84% | -1.21% | - | Upgrade
|
| EPS (Basic) | -0.06 | - | - | 1.44 | 0.24 | 0.38 | Upgrade
|
| EPS (Diluted) | -0.06 | - | - | 1.44 | 0.24 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | 495.91% | -36.26% | - | Upgrade
|
| Operating Margin | 20.51% | 8.01% | 19.41% | 90.44% | 63.89% | 83.27% | Upgrade
|
| Profit Margin | -1.56% | -2.28% | -11.25% | 64.01% | 44.06% | 28.74% | Upgrade
|
| Free Cash Flow Margin | 28.82% | 35.71% | 58.11% | -10.29% | -36.22% | -50.61% | Upgrade
|
| EBITDA | 42.78 | 30.06 | 30.07 | - | - | - | Upgrade
|
| EBITDA Margin | 72.93% | 62.34% | 75.63% | - | - | - | Upgrade
|
| D&A For Ebitda | 30.75 | 26.2 | 22.35 | - | - | - | Upgrade
|
| EBIT | 12.03 | 3.86 | 7.72 | 4.56 | 0.8 | 2.54 | Upgrade
|
| EBIT Margin | 20.51% | 8.01% | 19.41% | 90.44% | 63.89% | 83.27% | Upgrade
|
| Funds From Operations (FFO) | 13.86 | 11.03 | 19.01 | 1.66 | 1.4 | 1.1 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 20.81 | 21.05 | 1.43 | 1.15 | 0.92 | Upgrade
|
| FFO Payout Ratio | 42.59% | 150.97% | 82.49% | 90.71% | 73.34% | 127.19% | Upgrade
|
| Effective Tax Rate | - | - | - | 29.22% | 30.94% | 30.36% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 3.05 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.