FrontView REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	65.96	59.92	48.27	39.86	-	-
Other Revenue	-0.01	-	-0.04	-0.11	5.04	1.25
Total Revenue	65.95	59.92	48.23	39.75	5.04	1.25
Revenue Growth (YoY	12.44%	24.24%	21.32%	688.03%	302.64%	-58.93%
Property Expenses	9.6	12.6	11.58	9.05	0.34	0.35
Selling, General & Administrative	10.58	4.91	8.06	1.18	0.14	0.11
Depreciation & Amortization	32.26	29.05	24.73	21.8	-	-
Total Operating Expenses	52.44	46.56	44.37	32.04	0.48	0.45
Operating Income	13.52	13.36	3.86	7.72	4.56	0.8
Interest Expense	-17.3	-23.35	-18.38	-12.46	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0	-0
EBT Excluding Unusual Items	-3.62	-9.99	-14.51	-4.75	4.56	0.8
Gain (Loss) on Sale of Assets	9.24	0.34	0.73	-0.2	-	-
Asset Writedown	-8.85	-4.48	-0.41	-	-	-
Other Unusual Items	-18	-16.5	12.99	-	-	-
Pretax Income	-21.22	-30.63	-1.21	-4.95	4.56	0.8
Income Tax Expense	0.58	0.58	0.32	0.43	1.33	0.25
Earnings From Continuing Operations	-21.81	-31.21	-1.52	-5.38	3.23	0.55
Minority Interest in Earnings	6.95	9	0.42	0.91	-	-
Net Income	-14.86	-22.21	-1.1	-4.47	3.23	0.55
Preferred Dividends & Other Adjustments	-18.76	-19.22	-	-	-	-
Net Income to Common	3.9	-3	-1.1	-4.47	3.23	0.55
Net Income Growth	-	-	-	-	484.94%	-37.04%
Basic Shares Outstanding	21	16	-	-	2	2
Diluted Shares Outstanding	21	16	-	-	2	2
Shares Change (YoY)	32.36%	-	-	-	-1.84%	-1.21%
EPS (Basic)	0.18	-0.18	-	-	1.44	0.24
EPS (Diluted)	0.15	-0.19	-	-	1.44	0.24
EPS Growth	-	-	-	-	495.91%	-36.26%
Dividend Per Share	0.860	0.215	-	-	-	-
Operating Margin	20.49%	22.30%	8.01%	19.41%	90.44%	63.89%
Profit Margin	5.91%	-5.00%	-2.28%	-11.25%	64.01%	44.06%
EBITDA	48.14	43.82	30.06	30.07	-	-
EBITDA Margin	73.00%	73.13%	62.33%	75.63%	-	-
D&A For Ebitda	34.63	30.45	26.2	22.35	-	-
EBIT	13.52	13.36	3.86	7.72	4.56	0.8
EBIT Margin	20.49%	22.30%	8.01%	19.41%	90.44%	63.89%
Funds From Operations (FFO)	3.52	-4.55	11.44	19.01	1.66	1.4
Adjusted Funds From Operations (AFFO)	-	14.56	21.06	21.05	1.43	1.15
FFO Payout Ratio	341.28%	-	145.45%	82.49%	90.71%	73.34%
Effective Tax Rate	-	-	-	-	29.22%	30.94%
Revenue as Reported	6.2	-	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q