Rental Revenue | 59.92 | 48.27 | 39.86 | - | - | |
Other Revenue | - | -0.04 | -0.11 | 5.04 | 1.25 | |
Total Revenue | 59.92 | 48.23 | 39.75 | 5.04 | 1.25 | |
Revenue Growth (YoY | 24.24% | 21.32% | 688.03% | 302.64% | -58.93% | |
Property Expenses | 12.6 | 11.58 | 9.05 | 0.34 | 0.35 | |
Selling, General & Administrative | 4.91 | 8.06 | 1.18 | 0.14 | 0.11 | |
Depreciation & Amortization | 29.05 | 24.73 | 21.8 | - | - | |
Total Operating Expenses | 46.56 | 44.37 | 32.04 | 0.48 | 0.45 | |
Operating Income | 13.36 | 3.86 | 7.72 | 4.56 | 0.8 | |
Interest Expense | -23.35 | -18.38 | -12.46 | - | - | |
Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | |
EBT Excluding Unusual Items | -9.99 | -14.51 | -4.75 | 4.56 | 0.8 | |
Gain (Loss) on Sale of Assets | 0.34 | 0.73 | -0.2 | - | - | |
Asset Writedown | -4.48 | -0.41 | - | - | - | |
Other Unusual Items | -16.5 | 12.99 | - | - | - | |
Pretax Income | -30.63 | -1.21 | -4.95 | 4.56 | 0.8 | |
Income Tax Expense | 0.58 | 0.32 | 0.43 | 1.33 | 0.25 | |
Earnings From Continuing Operations | -31.21 | -1.52 | -5.38 | 3.23 | 0.55 | |
Minority Interest in Earnings | 9 | 0.42 | 0.91 | - | - | |
Net Income | -22.21 | -1.1 | -4.47 | 3.23 | 0.55 | |
Preferred Dividends & Other Adjustments | -19.22 | - | - | - | - | |
Net Income to Common | -3 | -1.1 | -4.47 | 3.23 | 0.55 | |
Net Income Growth | - | - | - | 484.94% | -37.04% | |
Basic Shares Outstanding | 16 | - | - | 2 | 2 | |
Diluted Shares Outstanding | 16 | - | - | 2 | 2 | |
Shares Change (YoY) | - | - | - | -1.84% | -1.21% | |
EPS (Basic) | -0.18 | - | - | 1.44 | 0.24 | |
EPS (Diluted) | -0.19 | - | - | 1.44 | 0.24 | |
EPS Growth | - | - | - | 495.91% | -36.26% | |
Dividend Per Share | 0.215 | - | - | - | - | |
Operating Margin | 22.30% | 8.01% | 19.41% | 90.44% | 63.89% | |
Profit Margin | -5.00% | -2.28% | -11.25% | 64.01% | 44.06% | |
EBITDA | 43.82 | 30.06 | 30.07 | - | - | |
EBITDA Margin | 73.13% | 62.33% | 75.63% | - | - | |
D&A For Ebitda | 30.45 | 26.2 | 22.35 | - | - | |
EBIT | 13.36 | 3.86 | 7.72 | 4.56 | 0.8 | |
EBIT Margin | 22.30% | 8.01% | 19.41% | 90.44% | 63.89% | |
Funds From Operations (FFO) | -4.55 | 11.44 | 19.01 | 1.66 | 1.4 | |
Adjusted Funds From Operations (AFFO) | 14.56 | 21.06 | 21.05 | 1.43 | 1.15 | |
FFO Payout Ratio | - | 145.45% | 82.49% | 90.71% | 73.34% | |
Effective Tax Rate | - | - | - | 29.22% | 30.94% | |