FrontView REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	65.72	59.67	48.27	39.86	33.9
Service and Other Revenue	0.05	-	-	-	-
Revenue	16.89	59.67	48.27	39.86	33.9
Revenue Growth (YoY)	-66.35%	23.64%	21.08%	17.58%	-
Property Expenses	9.6	12.8	11.58	9.05	6.84
Total Property Expenses	9.6	12.8	11.58	9.05	6.84
Gross Profit	7.29	46.88	36.69	30.81	27.07
Selling, General & Admin	12.08	4.91	8.05	1.18	1.2
Depreciation & Amortization Expenses	32.26	29.05	24.73	21.8	19.31
Other Operating Expenses	8.82	4.48	0.41	-	-
Operating Income	-45.86	8.44	3.49	7.82	6.56
Net Gains on Disposal of Properties	9.24	0.34	0.73	-0.2	-
Interest Income	0.15	-	13.03	0.11	0.13
Interest Expense	-17.3	-23.35	-18.38	-12.46	-
Other Non-Operating Income (Expense)	-16.5	-	-	-	-
Total Non-Operating Income (Expense)	-24.41	-23.01	-4.63	-12.56	0.13
Pretax Income	-70.27	-14.57	-1.13	-4.73	6.69
Provision for Income Taxes	0.58	0.58	0.32	0.43	-
Net Income	-14.86	-22.21	-1.1	-4.47	6.69
Minority Interest in Earnings	-2.43	-1.83	-	-	-
Net Income Attributable to Preferred Dividends	-4.52	-7.17	-0.42	-0.91	-
Net Income to Common	-14.86	-22.21	-1.1	-4.47	6.69
Shares Outstanding (Basic)	18	16	0	-	-
Shares Outstanding (Diluted)	28	28	0	-	-
Shares Change (YoY)	27765490.50%	27577900.00%	-	-	-
EPS (Basic)	-0.22	-0.19	-11000.00	-	-
EPS (Diluted)	-0.22	-0.19	-11000.00	-	-
Free Cash Flow	-	0	0	-62.11	-132.94
Dividends Per Share	0.860	0.215	-	-	-
Dividend Growth	300.00%	-	-	-	-
Gross Margin	43.18%	78.56%	76.01%	77.29%	79.84%
Operating Margin	-271.50%	14.14%	7.24%	19.63%	19.35%
Profit Margin	-129.09%	-52.30%	-3.16%	-13.50%	19.75%
FCF Margin	-	0.00%	0.00%	-155.82%	-392.11%
EBITDA	-45.86	8.44	3.49	32.47	24.93
EBITDA Margin	-271.50%	14.14%	7.24%	81.45%	73.52%
EBIT	-45.86	8.44	3.49	7.82	6.56
EBIT Margin	-271.50%	14.14%	7.24%	19.63%	19.35%
Effective Tax Rate	-0.83%	-3.98%	-27.92%	-9.09%	0.00%

Updated Nov 13, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q