FrontView REIT, Inc. (FVR)

FrontView REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	63.9	59.92	48.27	39.86	-	-
Other Revenue	-0.06	-	-0.04	-0.11	5.04	1.25
Total Revenue	63.85	59.92	48.23	39.75	5.04	1.25
Revenue Growth (YoY	14.55%	24.24%	21.32%	688.03%	302.64%	-58.93%
Property Expenses	10.92	12.6	11.58	9.05	0.34	0.35
Selling, General & Administrative	9.67	4.91	8.06	1.18	0.14	0.11
Depreciation & Amortization	32.02	29.05	24.73	21.8	-	-
Total Operating Expenses	52.61	46.56	44.37	32.04	0.48	0.45
Operating Income	11.23	13.36	3.86	7.72	4.56	0.8
Interest Expense	-19.2	-23.35	-18.38	-12.46	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0	-0
EBT Excluding Unusual Items	-7.97	-9.99	-14.51	-4.75	4.56	0.8
Gain (Loss) on Sale of Assets	1.66	0.34	0.73	-0.2	-	-
Asset Writedown	-7.3	-4.48	-0.41	-	-	-
Other Unusual Items	-16.5	-16.5	12.99	-	-	-
Pretax Income	-30.1	-30.63	-1.21	-4.95	4.56	0.8
Income Tax Expense	0.6	0.58	0.32	0.43	1.33	0.25
Earnings From Continuing Operations	-30.7	-31.21	-1.52	-5.38	3.23	0.55
Minority Interest in Earnings	9.39	9	0.42	0.91	-	-
Net Income	-21.31	-22.21	-1.1	-4.47	3.23	0.55
Preferred Dividends & Other Adjustments	-18.9	-19.22	-	-	-	-
Net Income to Common	-2.41	-3	-1.1	-4.47	3.23	0.55
Net Income Growth	-	-	-	-	484.94%	-37.04%
Basic Shares Outstanding	20	16	-	-	2	2
Diluted Shares Outstanding	20	16	-	-	2	2
Shares Change (YoY)	-	-	-	-	-1.84%	-1.21%
EPS (Basic)	-0.12	-0.18	-	-	1.44	0.24
EPS (Diluted)	-0.23	-0.19	-	-	1.44	0.24
EPS Growth	-	-	-	-	495.91%	-36.26%
Dividend Per Share	0.645	0.215	-	-	-	-
Operating Margin	17.60%	22.30%	8.01%	19.41%	90.44%	63.89%
Profit Margin	-3.77%	-5.00%	-2.28%	-11.25%	64.01%	44.06%
EBITDA	45.4	43.82	30.06	30.07	-	-
EBITDA Margin	71.11%	73.13%	62.33%	75.63%	-	-
D&A For Ebitda	34.17	30.45	26.2	22.35	-	-
EBIT	11.23	13.36	3.86	7.72	4.56	0.8
EBIT Margin	17.60%	22.30%	8.01%	19.41%	90.44%	63.89%
Funds From Operations (FFO)	0.43	-4.55	11.44	19.01	1.66	1.4
Adjusted Funds From Operations (AFFO)	-	14.56	21.06	21.05	1.43	1.15
FFO Payout Ratio	1776.64%	-	145.45%	82.49%	90.71%	73.34%
Effective Tax Rate	-	-	-	-	29.22%	30.94%
Revenue as Reported	3.93	-	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q