| Net Income | -22.21 | -1.1 | -4.47 | 3.23 | 0.55 | |
| Depreciation & Amortization | 30.45 | 26.2 | 22.35 | - | - | |
| Other Amortization | 4.87 | 2.79 | 2.29 | - | - | |
| Gain (Loss) on Sale of Assets | -0.34 | -0.73 | 0.2 | - | - | |
| Asset Writedown | 4.48 | 0.41 | - | - | - | |
| Stock-Based Compensation | 0.61 | - | - | - | - | |
| Income (Loss) on Equity Investments | - | 1.8 | 2.6 | -5.04 | -1.25 | |
| Change in Accounts Payable | -3.56 | 2.7 | 1.1 | -0.01 | -0.02 | |
| Change in Other Net Operating Assets | -0.07 | 0.02 | 1.1 | - | - | |
| Other Operating Activities | 6.3 | -14.55 | -2.07 | 1.14 | 0.18 | |
| Operating Cash Flow | 20.53 | 17.22 | 23.1 | -0.52 | -0.45 | |
| Operating Cash Flow Growth | 19.19% | -25.45% | - | - | - | |
| Acquisition of Real Estate Assets | -104.97 | -75.04 | -85.22 | - | - | |
| Sale of Real Estate Assets | 10.08 | 5.3 | 2 | - | - | |
| Net Sale / Acq. of Real Estate Assets | -94.89 | -69.74 | -83.22 | - | - | |
| Cash Acquisition | - | -23.39 | - | - | - | |
| Investment in Marketable & Equity Securities | - | 0.82 | 1.02 | 2.5 | 1.84 | |
| Other Investing Activities | -0.52 | - | - | - | - | |
| Investing Cash Flow | -97.17 | -93.81 | -82.2 | 2.5 | 1.84 | |
| Long-Term Debt Issued | 268.5 | 110.39 | 10 | - | - | |
| Long-Term Debt Repaid | -440.38 | -41.78 | -0.96 | - | - | |
| Net Debt Issued (Repaid) | -171.88 | 68.61 | 9.04 | - | - | |
| Issuance of Common Stock | 271.4 | 10.88 | 27.87 | - | - | |
| Repurchase of Common Stock | - | -7.08 | -3.1 | -0.7 | -0.4 | |
| Common Dividends Paid | -1.5 | -16.64 | -15.68 | -1.5 | -1.03 | |
| Preferred Dividends Paid | -0.03 | -0.02 | - | - | - | |
| Total Dividends Paid | -1.53 | -16.65 | -15.68 | -1.5 | -1.03 | |
| Other Financing Activities | -33.38 | -3.11 | 50.18 | - | - | |
| Net Cash Flow | -12.04 | -23.95 | 9.2 | -0.22 | -0.03 | |
| Cash Interest Paid | 19.23 | 15 | 9.63 | - | - | |
| Levered Free Cash Flow | 23.5 | 23.54 | 20.74 | 3.07 | 0.6 | |
| Unlevered Free Cash Flow | 33.36 | 32.23 | 26.24 | 3.07 | 0.6 | |
| Change in Net Working Capital | 6.17 | -3.7 | 0.94 | -0.21 | -0.1 | |