| 559.66 | 133.47 | 183.67 | 86.75 | 71.15 | 268.03 |
| 191.81 | 433.79 | 233.7 | 375.29 | 252.15 | 219.37 |
Cash & Short-Term Investments | 751.47 | 567.26 | 417.37 | 462.05 | 323.3 | 487.4 |
| 50.38% | 35.91% | -9.67% | 42.91% | -33.67% | 281.59% |
| - | 16.28 | 13.23 | - | - | - |
| 35.27 | 6.7 | 4.79 | 18.96 | 13.46 | 5.42 |
| 35.27 | 22.97 | 18.02 | 18.96 | 13.46 | 5.42 |
| - | 3.69 | 3.66 | - | - | - |
| - | - | - | 1.14 | 2.92 | - |
| 169.79 | 162.16 | 155.42 | 143.08 | 128.54 | 98.33 |
| 956.53 | 756.08 | 594.48 | 625.22 | 468.22 | 591.15 |
Property, Plant & Equipment | 6.74 | 9.39 | 11.46 | 14.74 | 18.28 | 21.88 |
| - | 122.01 | 328.33 | 189.84 | 317.52 | 228.05 |
| 110.22 | 110.22 | 77.27 | 77.27 | 77.27 | 11.24 |
| 30.01 | 41.88 | 10.72 | 14.77 | 49.22 | 5.88 |
Long-Term Deferred Tax Assets | - | 22.52 | - | - | - | - |
| 32.14 | 7.87 | 1.35 | 1.97 | 1.06 | 3 |
|
| 4.87 | 5.53 | 5.49 | 8.63 | 8.7 | 3.62 |
| - | 52.93 | 43.62 | 39.56 | 40.31 | 27.75 |
Current Portion of Long-Term Debt | 459.79 | 457.86 | - | - | 2.27 | 0.56 |
Current Portion of Leases | 2.92 | 2.61 | 2.57 | 2.76 | 3.06 | 3.31 |
| 19.62 | 20.09 | 11.05 | 11.35 | 12.15 | 5.96 |
Other Current Liabilities | 230.35 | 145.93 | 142.7 | 134.8 | 122.57 | 104.67 |
Total Current Liabilities | 717.55 | 684.95 | 205.43 | 197.1 | 189.04 | 145.87 |
| - | - | 455.31 | 452.76 | 372.08 | 354.18 |
| 0.86 | 2.75 | 4.48 | 6.65 | 10.48 | 13.86 |
Long-Term Deferred Tax Liabilities | - | 3.82 | 1.81 | 0.47 | - | - |
Other Long-Term Liabilities | 18.59 | 15.81 | 0.81 | 1.09 | 13.1 | 1.89 |
|
| 772.92 | - | - | - | - | - |
Additional Paid-In Capital | - | 727.18 | 640.85 | 565.83 | 585.55 | 517.44 |
| -379.19 | -366.19 | -284.36 | -288.04 | -237.59 | -172.57 |
Comprehensive Income & Other | 4.92 | 1.67 | -0.71 | -12.06 | -1.1 | 0.53 |
|
Total Liabilities & Equity | 1,136 | 1,070 | 1,024 | 923.8 | 931.57 | 861.2 |
| 463.56 | 463.22 | 462.36 | 462.17 | 387.88 | 371.91 |
| 287.91 | 226.06 | 283.35 | 189.72 | 252.94 | 343.54 |
| 43.41% | -20.22% | 49.35% | -25.00% | -26.37% | 134.50% |
| 7.74 | 5.97 | 7.24 | 5.15 | 7.03 | 10.63 |
Filing Date Shares Outstanding | 36.42 | 35.91 | 38.7 | 37.76 | 36.8 | 35.84 |
Total Common Shares Outstanding | 36.42 | 35.84 | 38.65 | 37.54 | 36.76 | 35.84 |
| 238.99 | 71.14 | 389.05 | 428.12 | 279.17 | 445.28 |
| 10.95 | 10.12 | 9.20 | 7.08 | 9.44 | 9.64 |
| 258.42 | 210.55 | 267.78 | 173.69 | 220.38 | 328.28 |
Tangible Book Value Per Share | 7.10 | 5.87 | 6.93 | 4.63 | 5.99 | 9.16 |
| - | 8.44 | 7.58 | 6.99 | 6.08 | 4.69 |
| - | 6.43 | 6.36 | 6.27 | 6.18 | 5.82 |