Mobile Infrastructure Corporation (BEEP)

Mobile Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property Revenue	6.46	9.16	30.27	28.67	15.96
Service and Other Revenue	28.62	27.85	-	0.43	4.47
Revenue	35.08	37.01	30.27	29.1	20.42
Revenue Growth (YoY)	-5.22%	22.25%	4.02%	42.48%	23.08%
Property Expenses	7.37	7.12	1.99	2.95	1.58
Total Property Expenses	7.37	7.12	1.99	2.95	1.58
Property Taxes	6.99	7.26	7.18	6.89	5.38
Gross Profit	20.72	22.63	21.11	19.27	13.46
Selling, General & Admin	7.97	10.79	13.16	8.54	6.53
Depreciation & Amortization Expenses	10.58	8.4	8.51	8.25	5.85
Other Operating Expenses	5.32	1.92	29.67	8.28	2.65
Operating Income	-3.14	1.52	-30.23	-5.8	-1.57
Net Gains on Disposal of Properties	-0.12	2.65	0.66	-0.05	-
Interest Expense	-19.04	-13.83	-13.91	-12.91	-9.54
Other Non-Operating Income (Expense)	-1.41	1.28	5.24	0.43	-1.26
Total Non-Operating Income (Expense)	-20.57	-9.9	-8.01	-12.53	-10.8
Pretax Income	-23.71	-8.38	-38.24	-18.33	-12.36
Net Income	-22.4	-7.54	-32.48	-11.12	-14.06
Minority Interest in Earnings	-2.27	-2.62	-13.12	-10.21	-1.3
Net Income Attributable to Preferred Dividends	-0.96	-1.77	-7.35	-3	-3
Net Income to Common	-22.4	-7.54	-32.48	-11.12	-14.06
Shares Outstanding (Basic)	40	32	13	13	8
Shares Outstanding (Diluted)	40	32	13	13	8
Shares Change (YoY)	26.53%	141.67%	1.18%	69.39%	-
EPS (Basic)	-0.55	-0.24	-2.45	-0.85	-1.82
EPS (Diluted)	-0.55	-0.24	-2.45	-0.85	-1.82
Free Cash Flow	-0.25	-1.3	-3.95	-0.9	-20.73
Free Cash Flow Per Share	-0.01	-0.04	-0.30	-0.07	-
Gross Margin	59.07%	61.16%	69.73%	66.21%	65.90%
Operating Margin	-8.96%	4.11%	-99.87%	-19.92%	-7.67%
Profit Margin	-67.61%	-22.65%	-126.31%	-62.97%	-60.52%
FCF Margin	-0.72%	-3.50%	-13.04%	-3.09%	-101.47%
EBITDA	7.44	9.92	-21.72	2.45	4.28
EBITDA Margin	21.20%	26.81%	-71.75%	8.43%	20.98%
EBIT	-3.14	1.52	-30.23	-5.8	-1.57
EBIT Margin	-8.96%	4.11%	-99.87%	-19.92%	-7.67%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q