Mobile Infrastructure Corporation (BEEP)

Mobile Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	36.42	37.01	30.27	28.67	15.96	15.77
Property Management Fees	-	-	-	0.43	4.47	0.83
Total Revenue	36.42	37.01	30.27	29.1	20.42	16.59
Revenue Growth (YoY	13.81%	22.25%	4.02%	42.48%	23.08%	-27.20%
Property Expenses	14.72	14.38	9.16	9.83	6.97	6.3
Selling, General & Administrative	11.22	12.55	17.75	16.82	9.18	7
Depreciation & Amortization	8.39	8.4	8.51	8.25	5.85	5.21
Total Operating Expenses	34.33	35.33	35.42	34.9	21.99	18.5
Operating Income	2.09	1.68	-5.15	-5.8	-1.57	-1.91
Interest Expense	-15.49	-13.83	-13.91	-12.91	-9.54	-9.27
Other Non-Operating Income	0.42	0.43	-16.12	0.11	-11.65	0.04
EBT Excluding Unusual Items	-12.98	-11.72	-35.18	-18.6	-22.75	-11.14
Merger & Restructuring Charges	-	-	-	-	-	-0
Gain (Loss) on Sale of Assets	2.69	2.65	0.66	-0.05	-	0.69
Asset Writedown	-	-0.16	-8.98	-	-	-14.12
Total Legal Settlements	-	-	1.2	-	-	-
Other Unusual Items	0.56	0.84	4.07	0.33	10.39	0.51
Pretax Income	-9.73	-8.38	-38.24	-18.33	-12.36	-24.05
Earnings From Continuing Operations	-9.73	-8.38	-38.24	-18.33	-12.36	-24.05
Net Income to Company	-9.73	-8.38	-38.24	-18.33	-12.36	-24.05
Minority Interest in Earnings	2.17	2.62	13.12	10.21	1.3	0.58
Net Income	-7.56	-5.77	-25.12	-8.12	-11.06	-23.47
Preferred Dividends & Other Adjustments	1.52	1.77	7.35	3	3	3
Net Income to Common	-9.07	-7.54	-32.48	-11.12	-14.06	-26.47
Basic Shares Outstanding	35	32	13	13	8	7
Diluted Shares Outstanding	35	32	13	13	8	7
Shares Change (YoY)	105.97%	141.67%	1.18%	69.09%	5.62%	7.20%
EPS (Basic)	-0.26	-0.24	-2.45	-0.85	-1.82	-3.61
EPS (Diluted)	-0.26	-0.24	-2.45	-0.85	-1.82	-3.61
Operating Margin	5.73%	4.53%	-17.01%	-19.92%	-7.67%	-11.49%
Profit Margin	-24.91%	-20.37%	-107.28%	-38.21%	-68.86%	-159.54%
EBITDA	10.48	10.08	3.36	2.45	4.28	3.3
EBITDA Margin	28.78%	27.24%	11.11%	8.43%	20.97%	19.89%
D&A For Ebitda	8.39	8.4	8.51	8.25	5.85	5.21
EBIT	2.09	1.68	-5.15	-5.8	-1.57	-1.91
EBIT Margin	5.73%	4.53%	-17.01%	-19.92%	-7.67%	-11.49%
Revenue as Reported	36.42	37.01	30.27	29.1	20.42	16.59

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q