Skip to main content
logo
Formula One Group (FWONA)
NASDAQ: FWONA · Real-Time Price · USD
79.51
-0.05 (-0.06%)
Apr 7, 2026, 3:27 PM EDT - Market open

Formula One Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,4823,6533,5723,16111,400
Revenue Growth (YoY)
22.69%2.27%13.00%-72.27%21.76%
Cost of Revenue
2,9712,4882,2401,7505,457
Gross Profit
1,5111,1651,3321,4115,943
Selling, General & Admin
5144216593931,907
Depreciation & Amortization Expenses
3933524064331,072
Other Operating Expenses
271051440987
Total Operating Expenses
9348781,0661,2663,966
Operating Income
5772872661451,977
Interest Expense
-249-208-234-186-642
Other Non-Operating Income (Expense)
405-7965748-546
Total Non-Operating Income (Expense)
156-287-169562-1,188
Pretax Income
733097707789
Provision for Income Taxes
1374424-20245
Net Income
555-2,0637611,815398
Minority Interest in Earnings
--412201227238
Earnings From Discontinued Operations
-41-2,4318891,120-
Net Income to Common
555-2,0637611,815398
Net Income Growth
---58.07%356.03%-
Shares Outstanding (Basic)
250240234233232
Shares Outstanding (Diluted)
258243240244240
Shares Change (YoY)
6.17%1.25%-1.64%1.67%-3.30%
EPS (Basic)
2.41-0.130.797.791.72
EPS (Diluted)
2.17-0.130.627.441.66
EPS Growth
---91.66%348.55%-
Shares Outstanding
250.47249.26234.62233.87242.13
Free Cash Flow
7894921902691,997
Free Cash Flow Growth
60.37%158.95%-29.37%-86.53%56.26%
Free Cash Flow Per Share
3.062.020.791.108.32
Gross Margin
33.71%31.89%37.29%44.64%52.13%
Operating Margin
12.87%7.86%7.45%4.59%17.34%
Profit Margin
12.38%-67.75%26.93%64.19%6.53%
FCF Margin
17.60%13.47%5.32%8.51%17.52%
EBITDA
9706396725783,049
EBITDA Margin
21.64%17.49%18.81%18.29%26.75%
EBIT
5772872661451,977
EBIT Margin
12.87%7.86%7.45%4.59%17.34%
Effective Tax Rate
18.69%-24.74%-28.57%5.70%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q