Formula One Group - Series A (FWONA)

NASDAQ: FWONA · IEX Real-Time Price · USD

61.39

-0.30 (-0.49%)

At close: Apr 25, 2024, 4:00 PM

61.35

-0.04 (-0.07%)

After-hours: Apr 25, 2024, 5:39 PM EDT

FWONA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2009
Revenue	12,525	12,164	11,400	9,363	10,292	8,040	7,594	5,276	4,795	4,450	Upgrade
Revenue Growth (YoY)	2.97%	6.70%	21.76%	-9.03%	28.01%	5.87%	43.93%	10.03%	7.75%	11.19%	Upgrade
Cost of Revenue	6,229	5,653	5,221	4,357	4,622	3,455	3,202	1,850	1,682	1,445	Upgrade
Gross Profit	6,296	6,511	6,179	5,006	5,670	4,585	4,392	3,426	3,113	3,005	Upgrade
Selling, General & Admin	2,289	2,383	2,232	2,112	2,232	1,649	1,646	1,399	1,394	1,366	Upgrade
Other Operating Expenses	1,944	2,064	1,970	2,717	1,968	1,425	1,352	293	765	798	Upgrade
Operating Expenses	4,233	4,447	4,202	4,829	4,200	3,074	2,998	1,692	2,159	2,164	Upgrade
Operating Income	2,063	2,064	1,977	177	1,470	1,511	1,394	1,734	954	841	Upgrade
Interest Expense / Income	782	689	642	634	657	606	591	362	328	255	Upgrade
Other Expense / Income	297	-604	892	1,008	541	198	512	197	352	342	Upgrade
Pretax Income	984	1,979	443	-1,465	272	707	291	1,175	274	244	Upgrade
Income Tax	223	164	45	-44	166	176	-1,063	495	210	66	Upgrade
Net Income	761	1,815	398	-1,421	106	531	1,354	680	64	178	Upgrade
Net Income Growth	-58.07%	356.03%	-	-	-80.04%	-60.78%	99.12%	962.50%	-64.04%	-97.97%	Upgrade
Shares Outstanding (Basic)	327	326	330	340	316	328	336	335	334	343	Upgrade
Shares Change	0.04%	-1.21%	-2.91%	7.64%	-3.48%	-2.52%	0.32%	0.24%	-2.57%	4.81%	Upgrade
EPS (Basic)	-	-	-	-	-	-	-	1.13	0.19	0.52	Upgrade
EPS (Diluted)	-	-	-	-	-	-	-	1.12	0.19	0.52	Upgrade
EPS Growth	-	-	-	-	-	-	-	489.47%	-63.46%	-97.87%	Upgrade
Free Cash Flow	1,353	1,811	1,997	1,278	1,803	1,753	1,215	1,603	936	934	Upgrade
Free Cash Flow Per Share	4.14	5.55	6.04	3.75	5.70	5.35	3.62	4.79	2.80	2.72	Upgrade
Dividend Per Share	1.268	-	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	50.27%	53.53%	54.20%	53.47%	55.09%	57.03%	57.84%	64.94%	64.92%	67.53%	Upgrade
Operating Margin	16.47%	16.97%	17.34%	1.89%	14.28%	18.79%	18.36%	32.87%	19.90%	18.90%	Upgrade
Profit Margin	6.08%	14.92%	3.49%	-15.18%	1.03%	6.60%	17.83%	12.89%	1.33%	4.00%	Upgrade
Free Cash Flow Margin	10.80%	14.89%	17.52%	13.65%	17.52%	21.80%	16.00%	30.38%	19.52%	20.99%	Upgrade
Effective Tax Rate	22.66%	8.29%	10.16%	-	61.03%	24.89%	-365.29%	42.13%	76.64%	27.05%	Upgrade
EBITDA	2,796	3,712	2,157	252	1,990	2,218	1,706	1,891	964	858	Upgrade
EBITDA Margin	22.32%	30.52%	18.92%	2.69%	19.34%	27.59%	22.47%	35.84%	20.10%	19.28%	Upgrade
Depreciation & Amortization	1,030	1,044	1,072	1,083	1,061	905	824	354	362	359	Upgrade
EBIT	1,766	2,668	1,085	-831	929	1,313	882	1,537	602	499	Upgrade
EBIT Margin	14.10%	21.93%	9.52%	-8.88%	9.03%	16.33%	11.61%	29.13%	12.55%	11.21%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).