Formula One Group (FWONA)

NASDAQ: FWONA · Real-Time Price · USD

91.26

+2.95 (3.34%)

At close: Aug 6, 2026, 4:00 PM EDT

91.26

-0.01 (-0.01%)

After-hours: Aug 6, 2026, 7:34 PM EDT

Formula One Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,339	4,482	3,653	3,572	3,161	11,400
Revenue Growth	12.23%	22.69%	2.27%	13.00%	-72.27%	21.76%
Gross Profit	1,542	1,511	1,165	1,332	1,411	5,943
Operating Income	527	577	287	266	145	1,977
Net Income	408	555	-2,063	761	1,815	398
Earnings Per Share	0.26	2.17	-0.13	0.62	7.44	1.66
EPS Growth	-67.50%	-	-	-91.66%	348.56%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Primary Formula 1	2,853	3,086	2,757	2,560	2,107	1,850
Other Formula 1	772	787	654	662	466	286
MotoGP	589	325	-	-	-	-
Corporate and Other	228	414	373	366	588	568
Eliminations	-103	-130	-131	-16	-	-
Revenue (Total)	4,339	4,482	3,653	3,572	3,161	11,400

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,465	1,055	2,631	1,713	2,246	2,814
Total Debt	4,924	5,100	2,992	4,223	16,632	18,590
Net Cash (Debt)	-3,459	-4,045	-361	-2,510	-14,386	-15,776
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-13.99	-15.68	-1.49	-10.46	-58.96	-65.73

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	952	908	567	651	578	2,437
Capital Expenditures	-129	-119	-75	-461	-309	-440
Free Cash Flow	823	789	492	190	269	1,997
Free Cash Flow Growth	15.59%	60.37%	158.95%	-29.37%	-86.53%	56.26%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	35.54%	33.71%	31.89%	37.29%	44.64%	52.13%
Operating Margin	12.15%	12.87%	7.86%	7.45%	4.59%	17.34%
Pretax Margin	14.29%	16.35%	0.00%	2.72%	22.37%	6.92%
Profit Margin	9.38%	12.38%	-67.75%	26.93%	64.19%	6.53%
FCF Margin	18.97%	17.60%	13.47%	5.32%	8.51%	17.52%

Dividends

Fiscal Year	FY 2021
Period Ending	Dec '21 Dec 31, 2021
Dividend Yield	0.45%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	92.64	41.19	-	93.52	6.71	33.44
P/FCF Ratio	31.59	28.37	42.58	71.59	43.42	6.72
PS Ratio	5.57	4.99	5.73	3.81	3.69	1.18