Formula One Group - Series A (FWONA)

FWONA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	27,457	18,935	17,443	19,610	12,930	13,844
Market Cap Growth	-12.97%	8.55%	-11.05%	51.66%	-6.60%	42.18%
Enterprise Value	41,233	32,276	31,829	35,386	27,528	28,098
PE Ratio	42.52	24.88	9.61	49.27	-9.10	130.60
PS Ratio	2.16	1.51	1.43	1.72	1.38	1.35
PB Ratio	1.66	1.16	1.09	1.34	0.86	0.85
P/FCF Ratio	23.53	13.99	9.63	9.82	10.12	7.68
P/OCF Ratio	12.49	7.68	6.85	8.05	7.47	5.99
EV/Sales Ratio	3.24	2.58	2.62	3.10	2.94	2.73
EV/EBITDA Ratio	13.83	11.54	8.57	16.41	109.24	14.12
EV/EBIT Ratio	20.93	18.28	11.93	32.61	-33.13	30.24
EV/FCF Ratio	35.33	23.86	17.58	17.72	21.54	15.58
Debt / Equity Ratio	0.93	0.94	1.04	1.27	1.15	0.95
Debt / EBITDA Ratio	5.18	5.49	4.48	8.62	69.16	7.78
Debt / FCF Ratio	13.23	11.35	9.18	9.31	13.64	8.58
Quick Ratio	0.50	0.60	0.57	0.55	0.81	0.51
Current Ratio	0.66	0.71	0.71	0.73	0.90	0.62
Asset Turnover	0.30	0.30	0.28	0.26	0.21	0.24
Interest Coverage	2.54	2.26	3.87	1.69	-1.31	1.41
Return on Equity (ROE)	5.80%	4.70%	11.90%	2.70%	-8.90%	0.60%
Return on Assets (ROA)	2.30%	1.80%	4.20%	0.90%	-3.20%	0.20%
Return on Capital (ROIC)	5.53%	5.02%	5.81%	5.34%	0.54%	1.80%
Earnings Yield	3.46%	4.02%	10.41%	2.03%	-10.99%	0.77%
FCF Yield	4.25%	7.15%	10.38%	10.18%	9.88%	13.02%
Dividend Yield	1.91%	2.20%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	81.10%	-	-	-	-	-
Buyback Yield / Dilution	-0.01%	-0.04%	1.21%	2.91%	-7.64%	3.48%
Total Shareholder Return	1.90%	2.16%	1.21%	2.91%	-7.64%	3.48%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).