FWRG Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022
Market Cap	689	922	973	1,135	1,204	841
Market Cap Growth	-37.15%	-5.22%	-14.31%	-5.71%	43.08%	-10.78%
Enterprise Value	1,677	1,821	972.61	1,846	1,715	1,254
Last Close Price	11.27	15.08	15.91	18.70	20.10	14.21
PE Ratio	36.35	48.65	51.32	62.33	49.02	129.18
Forward PE	58.58	-	50.17	47.58	45.17	49.95
PS Ratio	0.56	0.75	-	1.12	1.35	1.15
PB Ratio	1.10	1.47	-	1.91	2.14	1.61
P/TBV Ratio	1.13	1.51	-	1.96	2.19	1.63
P/FCF Ratio	-	-29.74	-31.38	-92.72	100.24	1171.85
P/OCF Ratio	5.47	7.32	7.72	9.81	12.63	13.37
EV/Sales Ratio	1.37	1.49	-	1.82	1.92	1.72
EV/EBITDA Ratio	15.42	17.76	12.97	19.11	20.79	24.52
EV/EBIT Ratio	49.67	66.19	-	47.46	41.56	74.14
EV/FCF Ratio	-	-58.75	-31.38	-150.82	142.83	1746.34
Debt / Equity Ratio	1.47	1.47	-	1.25	1.00	0.88
Debt / EBITDA Ratio	9.84	9.84	-	8.38	7.36	9.92
Debt / FCF Ratio	-32.54	-32.54	-	-66.13	50.54	706.62
Net Debt / Equity Ratio	1.58	1.58	-	1.30	0.99	0.88
Net Debt / EBITDA Ratio	9.63	9.63	-	8.03	6.76	8.95
Net Debt / FCF Ratio	-31.86	-31.86	-	-63.41	46.41	637.43
Asset Turnover	0.75	0.75	0	0.73	0.75	0.68
Quick Ratio	0.17	0.17	-	0.29	0.48	0.56
Current Ratio	0.29	0.29	-	0.40	0.62	0.67
Return on Equity (ROE)	3.18%	3.18%	0.00%	3.27%	4.68%	1.34%
Return on Assets (ROA)	2.71%	2.71%	0.00%	1.89%	2.45%	0.86%
Return on Invested Capital (ROIC)	2.88%	2.88%	0.00%	2.05%	2.69%	0.95%
Return on Capital Employed (ROCE)	1.86%	1.86%	0.00%	3.08%	3.83%	1.73%
Earnings Yield	2.82%	2.06%	1.95%	1.60%	2.04%	0.77%
FCF Yield	-4.50%	-3.36%	-3.19%	-1.08%	1.00%	0.09%
Buyback Yield / Dilution	-0.13%	-0.13%	0.00%	-0.57%	-0.48%	-0.17%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q