FWRG Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Market Cap	797	922	1,135	1,204	841	943
Market Cap Growth	-25.49%	-18.78%	-5.71%	43.08%	-10.78%	-
Enterprise Value	1,777	1,821	1,846	1,715	1,254	1,324
Last Close Price	12.93	15.08	18.70	20.10	14.21	15.97
PE Ratio	41.48	48.65	62.33	49.02	129.18	-399.25
Forward PE	67.46	-	47.58	45.17	49.95	201.90
PS Ratio	0.64	0.75	1.12	1.35	1.15	1.57
PB Ratio	1.26	1.47	1.91	2.14	1.61	1.87
P/TBV Ratio	1.29	1.51	1.96	2.19	1.63	1.53
P/FCF Ratio	-	-29.74	-92.72	100.24	1171.85	34.09
P/OCF Ratio	6.26	7.32	9.81	12.63	13.37	14.98
EV/Sales Ratio	1.45	1.49	1.82	1.92	1.72	2.20
EV/EBITDA Ratio	16.33	17.76	19.11	20.79	24.52	24.23
EV/EBIT Ratio	52.60	66.19	47.46	41.56	74.14	59.51
EV/FCF Ratio	-	-58.75	-150.82	142.83	1746.34	47.86
Debt / Equity Ratio	1.47	1.47	1.25	1.00	0.88	0.86
Debt / EBITDA Ratio	9.84	9.84	8.38	7.36	9.92	8.68
Debt / FCF Ratio	-32.54	-32.54	-66.13	50.54	706.62	17.14
Net Debt / Equity Ratio	1.58	1.58	1.30	0.99	0.88	0.84
Net Debt / EBITDA Ratio	9.63	9.63	8.03	6.76	8.95	7.73
Net Debt / FCF Ratio	-31.86	-31.86	-63.41	46.41	637.43	15.26
Asset Turnover	0.75	0.75	0.73	0.75	0.68	0.59
Quick Ratio	0.17	0.17	0.29	0.48	0.56	0.58
Current Ratio	0.29	0.29	0.40	0.62	0.67	0.70
Return on Equity (ROE)	3.18%	3.18%	3.27%	4.68%	1.34%	-0.51%
Return on Assets (ROA)	2.71%	2.71%	1.89%	2.45%	0.86%	-12.33%
Return on Invested Capital (ROIC)	2.88%	2.88%	2.05%	2.69%	0.95%	-13.42%
Return on Capital Employed (ROCE)	1.86%	1.86%	3.08%	3.83%	1.73%	2.36%
Earnings Yield	2.47%	2.06%	1.60%	2.04%	0.77%	-0.25%
FCF Yield	-3.93%	-3.36%	-1.08%	1.00%	0.09%	2.93%
Buyback Yield / Dilution	-0.79%	-0.79%	-1.90%	-1.75%	-24.74%	-7.11%
Total Shareholder Return	-0.79%	-0.79%	-1.90%	-1.75%	-24.74%	-7.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q