First Watch Restaurant Group, Inc. (FWRG)
NASDAQ: FWRG · Real-Time Price · USD
15.22
-0.35 (-2.22%)
Jun 5, 2025, 9:51 AM - Market open

FWRG Statistics

Total Valuation

FWRG has a market cap or net worth of $928.01 million. The enterprise value is $1.77 billion.

Market Cap 928.01M
Enterprise Value 1.77B

Important Dates

The last earnings date was Tuesday, May 6, 2025, before market open.

Earnings Date May 6, 2025
Ex-Dividend Date n/a

Share Statistics

FWRG has 60.99 million shares outstanding. The number of shares has increased by 0.43% in one year.

Current Share Class 60.99M
Shares Outstanding 60.99M
Shares Change (YoY) +0.43%
Shares Change (QoQ) -2.52%
Owned by Insiders (%) 1.34%
Owned by Institutions (%) 85.56%
Float 40.99M

Valuation Ratios

The trailing PE ratio is 88.88 and the forward PE ratio is 65.44.

PE Ratio 88.88
Forward PE 65.44
PS Ratio 0.89
Forward PS 0.76
PB Ratio 1.59
P/TBV Ratio 29.89
P/FCF Ratio n/a
P/OCF Ratio 8.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 162.46
EV / Sales 1.67
EV / EBITDA 18.43
EV / EBIT 52.10
EV / FCF n/a

Financial Position

The company has a current ratio of 0.31, with a Debt / Equity ratio of 1.40.

Current Ratio 0.31
Quick Ratio 0.17
Debt / Equity 1.40
Debt / EBITDA 4.42
Debt / FCF n/a
Interest Coverage 2.54

Financial Efficiency

Return on equity (ROE) is 1.86% and return on invested capital (ROIC) is 1.62%.

Return on Equity (ROE) 1.86%
Return on Assets (ROA) 1.50%
Return on Invested Capital (ROIC) 1.62%
Return on Capital Employed (ROCE) 2.42%
Revenue Per Employee $70,380
Profits Per Employee $725
Employee Count 15,000
Asset Turnover 0.75
Inventory Turnover 146.64

Taxes

In the past 12 months, FWRG has paid $5.59 million in taxes.

Income Tax 5.59M
Effective Tax Rate 33.95%

Stock Price Statistics

The stock price has decreased by -18.80% in the last 52 weeks. The beta is 0.91, so FWRG's price volatility has been similar to the market average.

Beta (5Y) 0.91
52-Week Price Change -18.80%
50-Day Moving Average 17.19
200-Day Moving Average 17.78
Relative Strength Index (RSI) 39.83
Average Volume (20 Days) 869,425

Short Selling Information

The latest short interest is 5.45 million, so 8.93% of the outstanding shares have been sold short.

Short Interest 5.45M
Short Previous Month 5.95M
Short % of Shares Out 8.93%
Short % of Float 13.30%
Short Ratio (days to cover) 4.28

Income Statement

In the last 12 months, FWRG had revenue of $1.06 billion and earned $10.88 million in profits. Earnings per share was $0.17.

Revenue 1.06B
Gross Profit 219.97M
Operating Income 33.93M
Pretax Income 35.96M
Net Income 10.88M
EBITDA 95.94M
EBIT 33.93M
Earnings Per Share (EPS) $0.17
Full Income Statement

Balance Sheet

The company has $18.61 million in cash and $837.48 million in debt, giving a net cash position of -$818.88 million or -$13.43 per share.

Cash & Cash Equivalents 18.61M
Total Debt 837.48M
Net Cash -818.88M
Net Cash Per Share -$13.43
Equity (Book Value) 596.29M
Book Value Per Share 9.78
Working Capital -97.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $110.83 million and capital expenditures -$135.92 million, giving a free cash flow of -$25.09 million.

Operating Cash Flow 110.83M
Capital Expenditures -135.92M
Free Cash Flow -25.09M
FCF Per Share -$0.41
Full Cash Flow Statement

Margins

Gross margin is 20.84%, with operating and profit margins of 3.21% and 1.03%.

Gross Margin 20.84%
Operating Margin 3.21%
Pretax Margin 1.56%
Profit Margin 1.03%
EBITDA Margin 9.09%
EBIT Margin 3.21%
FCF Margin n/a

Dividends & Yields

FWRG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.43%
Shareholder Yield -0.43%
Earnings Yield 1.15%
FCF Yield -2.64%
Dividend Details

Analyst Forecast

The average price target for FWRG is $21.82, which is 43.41% higher than the current price. The consensus rating is "Strong Buy".

Price Target $21.82
Price Target Difference 43.41%
Analyst Consensus Strong Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 14.82%
EPS Growth Forecast (5Y) 19.61%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FWRG has an Altman Z-Score of 1.34 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.34
Piotroski F-Score 4