First Watch Restaurant Group, Inc. (FWRG)
NASDAQ: FWRG · Real-Time Price · USD
19.65
+0.92 (4.91%)
Apr 17, 2025, 4:00 PM EDT - Market closed

FWRG Statistics

Total Valuation

FWRG has a market cap or net worth of $1.20 billion. The enterprise value is $1.97 billion.

Market Cap 1.20B
Enterprise Value 1.97B

Important Dates

The next estimated earnings date is Tuesday, May 6, 2025, before market open.

Earnings Date May 6, 2025
Ex-Dividend Date n/a

Share Statistics

FWRG has 60.97 million shares outstanding. The number of shares has increased by 1.90% in one year.

Current Share Class 60.97M
Shares Outstanding 60.97M
Shares Change (YoY) +1.90%
Shares Change (QoQ) +0.78%
Owned by Insiders (%) 1.41%
Owned by Institutions (%) 81.84%
Float 40.92M

Valuation Ratios

The trailing PE ratio is 65.57 and the forward PE ratio is 55.42.

PE Ratio 65.57
Forward PE 55.42
PS Ratio 1.11
Forward PS 0.99
PB Ratio 1.91
P/TBV Ratio 40.97
P/FCF Ratio n/a
P/OCF Ratio 10.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 104.29
EV / Sales 1.94
EV / EBITDA 19.37
EV / EBIT 44.66
EV / FCF n/a

Financial Position

The company has a current ratio of 0.40, with a Debt / Equity ratio of 1.36.

Current Ratio 0.40
Quick Ratio 0.29
Debt / Equity 1.36
Debt / EBITDA 4.24
Debt / FCF n/a
Interest Coverage 3.50

Financial Efficiency

Return on equity (ROE) is 3.27% and return on invested capital (ROIC) is 2.15%.

Return on Equity (ROE) 3.27%
Return on Assets (ROA) 1.99%
Return on Invested Capital (ROIC) 2.15%
Return on Capital Employed (ROCE) 3.21%
Revenue Per Employee $67,727
Profits Per Employee $1,262
Employee Count 15,000
Asset Turnover 0.73
Inventory Turnover 137.90

Taxes

In the past 12 months, FWRG has paid $9.10 million in taxes.

Income Tax 9.10M
Effective Tax Rate 32.47%

Stock Price Statistics

The stock price has decreased by -11.25% in the last 52 weeks. The beta is 1.02, so FWRG's price volatility has been similar to the market average.

Beta (5Y) 1.02
52-Week Price Change -11.25%
50-Day Moving Average 18.58
200-Day Moving Average 17.58
Relative Strength Index (RSI) 61.91
Average Volume (20 Days) 720,254

Short Selling Information

The latest short interest is 6.00 million, so 9.85% of the outstanding shares have been sold short.

Short Interest 6.00M
Short Previous Month 5.67M
Short % of Shares Out 9.85%
Short % of Float 14.67%
Short Ratio (days to cover) 7.43

Income Statement

In the last 12 months, FWRG had revenue of $1.02 billion and earned $18.93 million in profits. Earnings per share was $0.30.

Revenue 1.02B
Gross Profit 223.11M
Operating Income 44.19M
Pretax Income 35.96M
Net Income 18.93M
EBITDA 101.91M
EBIT 44.19M
Earnings Per Share (EPS) $0.30
Full Income Statement

Balance Sheet

The company has $33.31 million in cash and $809.66 million in debt, giving a net cash position of -$776.34 million or -$12.73 per share.

Cash & Cash Equivalents 33.31M
Total Debt 809.66M
Net Cash -776.34M
Net Cash Per Share -$12.73
Equity (Book Value) 595.39M
Book Value Per Share 9.81
Working Capital -82.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $115.67 million and capital expenditures -$127.95 million, giving a free cash flow of -$12.28 million.

Operating Cash Flow 115.67M
Capital Expenditures -127.95M
Free Cash Flow -12.28M
FCF Per Share -$0.20
Full Cash Flow Statement

Margins

Gross margin is 21.96%, with operating and profit margins of 4.35% and 1.86%.

Gross Margin 21.96%
Operating Margin 4.35%
Pretax Margin 2.76%
Profit Margin 1.86%
EBITDA Margin 10.03%
EBIT Margin 4.35%
FCF Margin n/a

Dividends & Yields

FWRG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.90%
Shareholder Yield -1.90%
Earnings Yield 1.58%
FCF Yield -1.03%
Dividend Details

Analyst Forecast

The average price target for FWRG is $22.80, which is 16.03% higher than the current price. The consensus rating is "Strong Buy".

Price Target $22.80
Price Target Difference 16.03%
Analyst Consensus Strong Buy
Analyst Count 10
Revenue Growth Forecast (5Y) 14.94%
EPS Growth Forecast (5Y) 26.16%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FWRG has an Altman Z-Score of 1.41 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.41
Piotroski F-Score 4