Frontier Communications Parent, Inc. (FYBR)
NASDAQ: FYBR · Real-Time Price · USD
34.65
-0.10 (-0.29%)
Dec 20, 2024, 4:00 PM EST - Market closed
FYBR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,857 | 5,751 | 5,787 | 6,411 | 7,155 | 8,107 | Upgrade
|
| Revenue Growth (YoY) | 1.65% | -0.62% | -9.73% | -10.40% | -11.74% | -5.85% | Upgrade
|
| Cost of Revenue | 2,086 | 2,125 | 2,169 | 2,362 | 2,701 | 3,057 | Upgrade
|
| Gross Profit | 3,771 | 3,626 | 3,618 | 4,049 | 4,454 | 5,050 | Upgrade
|
| Selling, General & Admin | 1,509 | 1,437 | 1,233 | 1,664 | 1,691 | 1,846 | Upgrade
|
| Other Operating Expenses | - | - | -11 | - | - | - | Upgrade
|
| Operating Expenses | 3,080 | 2,852 | 2,404 | 2,904 | 3,289 | 3,626 | Upgrade
|
| Operating Income | 691 | 774 | 1,214 | 1,145 | 1,165 | 1,424 | Upgrade
|
| Interest Expense | -794 | -653 | -492 | -375 | -762 | -1,535 | Upgrade
|
| Interest & Investment Income | 85 | 87 | 42 | 1 | 4 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -18 | -11 | -9 | -4 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -31 | 190 | 753 | 762 | 403 | -106 | Upgrade
|
| Merger & Restructuring Charges | -113 | -73 | -99 | -28 | -87 | -168 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5,725 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -162 | -446 | Upgrade
|
| Other Unusual Items | 31 | - | -55 | 4,171 | -640 | -77 | Upgrade
|
| Pretax Income | -113 | 117 | 599 | 4,905 | -486 | -6,522 | Upgrade
|
| Income Tax Expense | 74 | 88 | 158 | -50 | -84 | -611 | Upgrade
|
| Earnings From Continuing Operations | -187 | 29 | 441 | 4,955 | -402 | -5,911 | Upgrade
|
| Net Income | -187 | 29 | 441 | 4,955 | -402 | -5,911 | Upgrade
|
| Net Income to Common | -187 | 29 | 441 | 4,955 | -402 | -5,911 | Upgrade
|
| Net Income Growth | - | -93.42% | -91.10% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 247 | 246 | 245 | 198 | 104 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 248 | 245 | 199 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | 0.15% | 1.30% | 23.32% | 90.39% | 0.39% | 16.04% | Upgrade
|
| EPS (Basic) | -0.76 | 0.12 | 1.80 | 25.05 | -3.85 | -56.80 | Upgrade
|
| EPS (Diluted) | -0.76 | 0.12 | 1.80 | 24.91 | -3.85 | -56.80 | Upgrade
|
| EPS Growth | - | -93.44% | -92.77% | - | - | - | Upgrade
|
| Free Cash Flow | -697 | -1,867 | -1,337 | -908 | 808 | 282 | Upgrade
|
| Free Cash Flow Per Share | -2.82 | -7.51 | -5.45 | -4.57 | 7.73 | 2.71 | Upgrade
|
| Gross Margin | 64.38% | 63.05% | 62.52% | 63.16% | 62.25% | 62.29% | Upgrade
|
| Operating Margin | 11.80% | 13.46% | 20.98% | 17.86% | 16.28% | 17.57% | Upgrade
|
| Profit Margin | -3.19% | 0.50% | 7.62% | 77.29% | -5.62% | -72.91% | Upgrade
|
| Free Cash Flow Margin | -11.90% | -32.46% | -23.10% | -14.16% | 11.29% | 3.48% | Upgrade
|
| EBITDA | 2,262 | 2,189 | 2,396 | 2,385 | 2,763 | 3,204 | Upgrade
|
| EBITDA Margin | 38.62% | 38.06% | 41.40% | 37.20% | 38.62% | 39.52% | Upgrade
|
| D&A For EBITDA | 1,571 | 1,415 | 1,182 | 1,240 | 1,598 | 1,780 | Upgrade
|
| EBIT | 691 | 774 | 1,214 | 1,145 | 1,165 | 1,424 | Upgrade
|
| EBIT Margin | 11.80% | 13.46% | 20.98% | 17.86% | 16.28% | 17.57% | Upgrade
|
| Effective Tax Rate | - | 75.21% | 26.38% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.