Frontier Communications Parent, Inc. (FYBR)
NASDAQ: FYBR · Real-Time Price · USD
36.31
-0.05 (-0.14%)
Jun 5, 2025, 4:00 PM - Market closed
FYBR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,986 | 5,937 | 5,751 | 5,787 | 6,411 | 7,155 | Upgrade
|
| Revenue Growth (YoY) | 3.69% | 3.23% | -0.62% | -9.73% | -10.40% | -11.74% | Upgrade
|
| Cost of Revenue | 2,109 | 2,110 | 2,125 | 2,169 | 2,362 | 2,701 | Upgrade
|
| Gross Profit | 3,877 | 3,827 | 3,626 | 3,618 | 4,049 | 4,454 | Upgrade
|
| Selling, General & Admin | 1,711 | 1,700 | 1,437 | 1,222 | 1,664 | 1,691 | Upgrade
|
| Operating Expenses | 3,393 | 3,325 | 2,852 | 2,404 | 2,904 | 3,289 | Upgrade
|
| Operating Income | 484 | 502 | 774 | 1,214 | 1,145 | 1,165 | Upgrade
|
| Interest Expense | -805 | -804 | -653 | -492 | -375 | -762 | Upgrade
|
| Interest & Investment Income | 71 | 80 | 87 | 42 | 1 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | - | -18 | -11 | -9 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -251 | -222 | 190 | 753 | 762 | 403 | Upgrade
|
| Merger & Restructuring Charges | -126 | -124 | -73 | -99 | -28 | -87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -162 | Upgrade
|
| Other Unusual Items | -47 | - | - | -55 | 4,171 | -640 | Upgrade
|
| Pretax Income | -424 | -346 | 117 | 599 | 4,905 | -486 | Upgrade
|
| Income Tax Expense | -37 | -24 | 88 | 158 | -50 | -84 | Upgrade
|
| Net Income | -387 | -322 | 29 | 441 | 4,955 | -402 | Upgrade
|
| Net Income to Common | -387 | -322 | 29 | 441 | 4,955 | -402 | Upgrade
|
| Net Income Growth | - | - | -93.42% | -91.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 249 | 248 | 246 | 245 | 198 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 248 | 248 | 245 | 199 | 104 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.11% | 1.30% | 23.32% | 90.39% | 0.39% | Upgrade
|
| EPS (Basic) | -1.55 | -1.30 | 0.12 | 1.80 | 25.05 | -3.85 | Upgrade
|
| EPS (Diluted) | -1.56 | -1.30 | 0.12 | 1.80 | 24.91 | -3.85 | Upgrade
|
| EPS Growth | - | - | -93.44% | -92.77% | - | - | Upgrade
|
| Free Cash Flow | -1,069 | -1,162 | -1,867 | -1,337 | -908 | 808 | Upgrade
|
| Free Cash Flow Per Share | -4.29 | -4.68 | -7.51 | -5.45 | -4.57 | 7.73 | Upgrade
|
| Gross Margin | 64.77% | 64.46% | 63.05% | 62.52% | 63.16% | 62.25% | Upgrade
|
| Operating Margin | 8.09% | 8.46% | 13.46% | 20.98% | 17.86% | 16.28% | Upgrade
|
| Profit Margin | -6.46% | -5.42% | 0.50% | 7.62% | 77.29% | -5.62% | Upgrade
|
| Free Cash Flow Margin | -17.86% | -19.57% | -32.46% | -23.10% | -14.16% | 11.29% | Upgrade
|
| EBITDA | 2,166 | 2,127 | 2,189 | 2,396 | 2,385 | 2,763 | Upgrade
|
| EBITDA Margin | 36.18% | 35.83% | 38.06% | 41.40% | 37.20% | 38.62% | Upgrade
|
| D&A For EBITDA | 1,682 | 1,625 | 1,415 | 1,182 | 1,240 | 1,598 | Upgrade
|
| EBIT | 484 | 502 | 774 | 1,214 | 1,145 | 1,165 | Upgrade
|
| EBIT Margin | 8.09% | 8.46% | 13.46% | 20.98% | 17.86% | 16.28% | Upgrade
|
| Effective Tax Rate | - | - | 75.21% | 26.38% | - | - | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.