Frontier Communications Parent, Inc. (FYBR)
NASDAQ: FYBR · IEX Real-Time Price · USD
23.80
+0.09 (0.38%)
Apr 16, 2024, 1:43 PM EDT - Market open
FYBR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,751 | 5,787 | 7,155 | 7,155 | 8,107 | 0 | 9,128 | 8,896 | 4,772 | 4,762 | Upgrade
|
| Revenue Growth (YoY) | -0.62% | -19.12% | 0% | -11.74% | - | - | 2.61% | 86.40% | 0.23% | -4.99% | Upgrade
|
| Cost of Revenue | 3,540 | 2,169 | 3,602 | 2,701 | 3,057 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Gross Profit | 2,211 | 3,618 | 3,553 | 4,454 | 5,050 | 0 | 9,128 | 8,896 | 4,772 | 4,762 | Upgrade
|
| Selling, General & Admin | 1,646 | 1,745 | 1,648 | 1,648 | 1,804 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | 191 | 1,182 | 4,548 | 1,598 | 1,780 | -1,483 | -10,696 | -8,008 | 0 | -4,646.1 | Upgrade
|
| Operating Expenses | 1,646 | 2,927 | 6,196 | 3,246 | 3,584 | -1,483 | -10,696 | -8,008 | 0 | -4,646.1 | Upgrade
|
| Operating Income | 565 | 592 | 162 | 959 | 1,429 | -1,483 | -1,568 | 888 | 4,772 | 115.48 | Upgrade
|
| Interest Income | 87 | 42 | 374 | 4 | 9 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 653 | 492 | -762 | 762 | 1,535 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Expense / Income | -118 | -457 | 1,784 | 687 | 6,425 | -1,483 | -1,568 | 888 | 4,772 | 115.48 | Upgrade
|
| Pretax Income | 117 | 599 | -486 | -486 | -6,522 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Income Tax | 88 | 158 | -84 | -84 | -611 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 29 | 441 | -402 | -402 | -5,911 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Growth | -93.42% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 246 | 245 | 244 | 104 | 104 | 90 | 78 | 78 | 67 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 248 | 245 | 244 | 104 | 104 | 90 | 78 | 78 | 67 | 67 | Upgrade
|
| Shares Change | 1.30% | 0.35% | 133.96% | 0.39% | 16.04% | 15.37% | 0.17% | 16.41% | 0.00% | -2.79% | Upgrade
|
| EPS (Basic) | 0.12 | 1.80 | -1.64 | -3.85 | -56.80 | - | -23.23 | -4.84 | 1.95 | 1.66 | Upgrade
|
| EPS (Diluted) | 0.12 | 1.80 | -1.64 | -3.85 | -56.80 | - | -23.23 | -4.84 | 1.95 | 1.66 | Upgrade
|
| EPS Growth | -93.33% | - | - | - | - | - | - | - | 17.47% | -17.82% | Upgrade
|
| Free Cash Flow | -1,867 | -1,337 | -908 | 808 | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -7.51 | -5.45 | -3.71 | 7.73 | 2.71 | - | - | - | - | - | Upgrade
|
| Gross Margin | 38.45% | 62.52% | 49.66% | 62.25% | 62.29% | - | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 9.82% | 10.23% | 2.26% | 13.40% | 17.63% | - | -17.18% | 9.98% | 100.00% | 2.43% | Upgrade
|
| Profit Margin | 0.50% | 7.62% | -5.62% | -5.62% | -72.91% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -32.46% | -23.10% | -12.69% | 11.29% | - | - | - | - | - | - | Upgrade
|
| Effective Tax Rate | 75.21% | 26.38% | - | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | 1,980 | 1,873 | 350 | 2,763 | 3,209 | -1,483 | -1,568 | 888 | 4,772 | 115.48 | Upgrade
|
| EBITDA Margin | 34.43% | 32.37% | 4.89% | 38.62% | 39.58% | - | -17.18% | 9.98% | 100.00% | 2.43% | Upgrade
|
| Depreciation & Amortization | 1,415 | 1,182 | 1,240 | 1,598 | - | - | - | - | - | - | Upgrade
|
| EBIT | 565 | 691 | -890 | 1,165 | 1,429 | - | - | - | - | - | Upgrade
|
| EBIT Margin | 9.82% | 11.94% | -12.44% | 16.28% | 17.63% | - | - | - | - | - | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.