Frontier Communications Parent, Inc. (FYBR)
NASDAQ: FYBR · Real-Time Price · USD
34.81
+0.11 (0.30%)
Nov 21, 2024, 2:39 PM EST - Market open

FYBR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-187294414,955-402-5,911
Upgrade
Depreciation & Amortization
1,5711,4151,1821,2401,5981,780
Upgrade
Other Amortization
-----30
Upgrade
Loss (Gain) From Sale of Assets
----162446
Upgrade
Asset Writedown & Restructuring Costs
--44-5,467935,725
Upgrade
Loss (Gain) From Sale of Investments
-25-25-28-175-
Upgrade
Stock-Based Compensation
811088217315
Upgrade
Provision & Write-off of Bad Debts
41352614--
Upgrade
Other Operating Activities
9190219-67156-498
Upgrade
Change in Accounts Receivable
-11-43-7817348
Upgrade
Change in Accounts Payable
3465551-62350-122
Upgrade
Change in Other Net Operating Assets
-284-320-609103-49-5
Upgrade
Operating Cash Flow
1,6231,3441,4017971,9891,508
Upgrade
Operating Cash Flow Growth
15.27%-4.07%75.78%-59.93%31.90%-16.78%
Upgrade
Capital Expenditures
-2,320-3,211-2,738-1,705-1,181-1,226
Upgrade
Sale of Property, Plant & Equipment
303613162788
Upgrade
Divestitures
----1,131-
Upgrade
Investment in Securities
1,276613-1,750---
Upgrade
Other Investing Activities
1167644
Upgrade
Investing Cash Flow
-1,003-2,556-4,468-1,683-19-1,134
Upgrade
Long-Term Debt Issued
-2,3081,2701,2484,9502,599
Upgrade
Long-Term Debt Repaid
--98-33-38-5,720-2,518
Upgrade
Net Debt Issued (Repaid)
-1052,2101,2371,210-77081
Upgrade
Repurchase of Common Stock
-49-9-8---
Upgrade
Other Financing Activities
-40-72-18-33-123-49
Upgrade
Financing Cash Flow
-1942,1291,2111,177-89332
Upgrade
Net Cash Flow
426917-1,8562911,077406
Upgrade
Free Cash Flow
-697-1,867-1,337-908808282
Upgrade
Free Cash Flow Growth
----186.52%-54.52%
Upgrade
Free Cash Flow Margin
-11.90%-32.46%-23.10%-14.16%11.29%3.48%
Upgrade
Free Cash Flow Per Share
-2.82-7.51-5.45-4.577.732.71
Upgrade
Cash Interest Paid
8277115123656121,469
Upgrade
Cash Income Tax Paid
--83784
Upgrade
Levered Free Cash Flow
-203.38-1,960-141.75-233.752,293-772.38
Upgrade
Unlevered Free Cash Flow
292.88-1,552165.750.632,769157
Upgrade
Change in Net Working Capital
-529348-881267-1,6171,307
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.