Falcon's Beyond Global, Inc. (FBYD)

NASDAQ: FBYD · Real-Time Price · USD

5.75

+0.05 (0.88%)

At close: Jul 3, 2025, 1:00 PM

6.11

+0.36 (6.26%)

After-hours: Jul 3, 2025, 1:04 PM EDT

Falcon's Beyond Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.94	6.75	18.24	15.95	6.07
Revenue Growth (YoY)	-34.35%	-63.03%	14.38%	162.72%	-
Cost of Revenue	0.11	-	10.15	11.34	4.05
Gross Profit	6.83	6.75	8.09	4.61	2.02
Selling, General & Admin	21.91	22.41	28.06	18.44	7.57
Research & Development	0.28	0.18	1.25	2.77	-
Operating Expenses	22.2	22.61	36.85	21.95	8.15
Operating Income	-15.37	-15.86	-28.76	-17.34	-6.13
Interest Expense	-2.96	-1.9	-1.12	-1.11	-0.69
Interest & Investment Income	0.01	0.01	0.1	-	-
Earnings From Equity Investments	-8.34	-3.12	-52.45	1.51	-2.42
Currency Exchange Gain (Loss)	0.05	-1.08	0.37	-0.48	-0.42
Other Non Operating Income (Expenses)	1.84	-0.84	-2.97	-	-
EBT Excluding Unusual Items	-24.77	-22.78	-84.85	-17.42	-9.65
Merger & Restructuring Charges	-1.52	-0.01	-26.02	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.01	-
Asset Writedown	-	-	-2.38	-	-
Other Unusual Items	53.66	172.27	-318.01	-	0.19
Pretax Income	27.37	149.48	-431.26	-17.43	-9.47
Income Tax Expense	0	0	-0.33	-	-
Earnings From Continuing Operations	27.37	149.48	-430.93	-17.43	-9.47
Minority Interest in Earnings	-26.09	-127.42	383.33	-	-
Net Income	1.27	22.06	-47.6	-17.43	-9.47
Net Income to Common	1.27	22.06	-47.6	-17.43	-9.47
Shares Outstanding (Basic)	19	13	9	62	55
Shares Outstanding (Diluted)	19	13	9	62	55
Shares Change (YoY)	63.14%	49.47%	-86.34%	14.02%	-
EPS (Basic)	0.07	1.76	-5.59	-0.28	-0.17
EPS (Diluted)	-0.06	1.41	-5.59	-0.28	-0.17
Free Cash Flow	-7.94	-12.56	-23.73	-19.61	-7.68
Free Cash Flow Per Share	-0.41	-0.99	-2.79	-0.31	-0.14
Gross Margin	98.47%	100.00%	44.36%	28.88%	33.27%
Operating Margin	-221.59%	-235.14%	-157.64%	-108.72%	-100.99%
Profit Margin	18.35%	327.01%	-260.93%	-109.27%	-155.92%
Free Cash Flow Margin	-114.43%	-186.26%	-130.07%	-122.95%	-126.42%
EBITDA	-15.36	-15.85	-27.18	-16.6	-5.61
EBITDA Margin	-221.46%	-235.05%	-149.00%	-104.10%	-92.47%
D&A For EBITDA	0.01	0.01	1.58	0.74	0.52
EBIT	-15.37	-15.86	-28.76	-17.34	-6.13
EBIT Margin	-221.59%	-235.14%	-157.64%	-108.72%	-100.99%
Effective Tax Rate	0.01%	0.00%	-	-	-

Updated Apr 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q