Cash & Equivalents | 15.12 | 25.66 | 18.59 | 39.65 | 27.14 | |
Cash & Short-Term Investments | 15.12 | 25.66 | 18.59 | 39.65 | 27.14 | |
Cash Growth | -41.08% | 38.02% | -53.11% | 46.08% | -42.84% | |
Prepaid Expenses | 1.03 | 2.04 | 1.95 | 2.17 | 2.32 | |
Other Current Assets | 1.11 | 0.01 | 0.01 | 0.01 | 0.01 | |
Total Current Assets | 17.25 | 27.71 | 20.55 | 41.82 | 29.47 | |
Property, Plant & Equipment | 0.02 | 0.05 | 0.09 | - | - | |
Other Long-Term Assets | 0.23 | 0.44 | 0.65 | 0.01 | 0.14 | |
Accounts Payable | 5.66 | 6.43 | 3.89 | 1.81 | 1.29 | |
Accrued Expenses | 8.19 | 9.14 | 9.02 | 7.16 | 4 | |
Current Portion of Long-Term Debt | 21.12 | - | - | - | - | |
Current Portion of Leases | 0.02 | 0.05 | 0.04 | 0.01 | 0.04 | |
Other Current Liabilities | 0.43 | 0.06 | 0.06 | 0.07 | 0.07 | |
Total Current Liabilities | 35.41 | 15.68 | 13.01 | 9.03 | 5.4 | |
Long-Term Debt | 85.11 | 71.74 | 39.83 | 29.05 | - | |
Long-Term Leases | - | 0.02 | 0.07 | - | 0.01 | |
Other Long-Term Liabilities | 0.05 | 1 | 0.57 | 1.13 | - | |
Common Stock | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | |
Additional Paid-In Capital | 296.22 | 291.85 | 275.08 | 271 | 261.88 | |
Retained Earnings | -401.57 | -354.37 | -309.57 | -270.69 | -240 | |
Total Common Equity | -105.29 | -62.46 | -34.43 | 0.37 | 21.94 | |
Total Liabilities & Equity | 17.5 | 28.2 | 21.29 | 41.83 | 29.6 | |
Total Debt | 106.25 | 71.81 | 39.93 | 29.06 | 0.05 | |
Net Cash (Debt) | -91.13 | -46.15 | -21.34 | 10.59 | 27.09 | |
Net Cash Growth | - | - | - | -60.90% | -42.90% | |
Net Cash Per Share | -1.46 | -0.77 | -0.36 | 0.18 | 0.48 | |
Filing Date Shares Outstanding | 63.18 | 61.9 | 59.44 | 59.36 | 57.16 | |
Total Common Shares Outstanding | 63.16 | 61.85 | 59.43 | 59.34 | 57.08 | |
Working Capital | -18.16 | 12.03 | 7.54 | 32.79 | 24.07 | |
Book Value Per Share | -1.67 | -1.01 | -0.58 | 0.01 | 0.38 | |
Tangible Book Value | -105.29 | -62.46 | -34.43 | 0.37 | 21.94 | |
Tangible Book Value Per Share | -1.67 | -1.01 | -0.58 | 0.01 | 0.38 | |
Machinery | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | |
Leasehold Improvements | 0 | 0 | 0 | 0 | 0 | |