GameSquare Holdings, Inc. (GAME)

NASDAQ: GAME · Real-Time Price · USD

0.2551

+0.0014 (0.55%)

At close: Apr 6, 2026, 4:00 PM EDT

0.2550

-0.0001 (-0.04%)

Pre-market: Apr 7, 2026, 6:09 AM EDT

Engine Gaming Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	71.75	96.2	41.3	28.08	41.88	33.35
Revenue Growth (YoY)	18.56%	132.91%	47.08%	-32.95%	25.60%	-
Cost of Revenue	57.99	80.92	31.2	18.43	-	-
Gross Profit	13.76	15.27	10.1	9.66	41.88	33.35
Selling, General & Admin	30.1	34.21	19.89	24.54	62.57	48.73
Depreciation & Amortization Expenses	1.88	3.24	1.89	2.31	1.01	1.08
Research & Development	2.72	3.25	3.07	-	-	-
Other Operating Expenses	18.4	20.73	10.63	1.06	1.51	4.66
Total Operating Expenses	53.11	61.42	35.48	27.9	65.09	54.47
Operating Income	-39.35	-46.15	-25.38	-18.25	-23.2	-21.13
Interest Expense	-0.06	0.57	0.67	0.17	-0.73	-1.27
Other Non-Operating Income (Expense)	2.91	-8.84	-0.28	0.04	-11.64	6.23
Total Non-Operating Income (Expense)	2.85	-8.27	0.4	0.2	-12.37	4.96
Pretax Income	-36.5	-54.42	-24.99	-18.04	-35.57	-16.17
Provision for Income Taxes	-	-	-0.06	-0.3	-	-
Net Income	-35.37	-48.75	-31.28	-18.12	-4.4	-40.66
Minority Interest in Earnings	-5.21	-5.56	-	0.01	0.07	-0.07
Earnings From Discontinued Operations	-4.16	1.25	-5.01	-0.03	14.93	-0.68
Net Income to Common	-35.37	-48.75	-31.28	-18.12	-4.4	-40.66
Shares Outstanding (Basic)	49	28	11	16	16	12
Shares Outstanding (Diluted)	49	28	11	16	16	12
Shares Change (YoY)	113.09%	150.88%	-28.89%	-	31.69%	-
EPS (Basic)	-1.04	-1.75	-2.81	-3.26	-0.28	-3.42
EPS (Diluted)	-1.04	-1.75	-2.81	-3.26	-0.28	-3.42
Shares Outstanding	98.38	32.64	12.99	6.35	66.11	3.91
Free Cash Flow	-22.54	-30.58	-16.08	-11.96	-20.41	-30.53
Free Cash Flow Per Share	-0.46	-1.10	-1.45	-0.76	-1.31	-2.57
Gross Margin	19.17%	15.88%	24.46%	34.39%	100.00%	100.00%
Operating Margin	-54.85%	-47.97%	-61.45%	-64.98%	-55.40%	-63.36%
Profit Margin	-50.88%	-56.57%	-60.36%	-63.17%	-29.35%	-86.50%
FCF Margin	-31.42%	-31.78%	-38.93%	-42.57%	-48.73%	-91.55%
EBITDA	-37.47	-42.69	-22.09	-15.94	-21.47	-17.62
EBITDA Margin	-52.23%	-44.37%	-53.48%	-56.76%	-51.26%	-52.85%
EBIT	-39.35	-46.15	-25.38	-18.25	-23.2	-21.13
EBIT Margin	-54.85%	-47.97%	-61.45%	-64.98%	-55.40%	-63.36%
Effective Tax Rate	-	0.00%	0.22%	1.69%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q