GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
0.870
-0.020 (-2.24%)
Nov 22, 2024, 4:00 PM EST - Market closed

Engine Gaming Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Nov '20 Nov '19
Revenue
94.535228.0810.050.49-
Revenue Growth (YoY)
159.34%85.16%179.33%1956.87%--
Cost of Revenue
76.6838.5518.436.790.33-
Gross Profit
17.8413.459.663.260.16-
Selling, General & Admin
36.1928.0324.549.720.980.26
Research & Development
3.72.15----
Other Operating Expenses
3.420.050.36---
Operating Expenses
46.9733.5227.213.821.840.26
Operating Income
-29.12-20.08-17.55-10.56-1.68-0.26
Interest Expense
-0.97-0.7-0.17-0.13-0.01-
Interest & Investment Income
---0.010-
Currency Exchange Gain (Loss)
0.22--0-0.01-0
Other Non Operating Income (Expenses)
-4.461.40.04-0.08-0.06-0
EBT Excluding Unusual Items
-34.33-19.37-17.68-10.77-1.76-0.26
Merger & Restructuring Charges
-1.5-3.56--7.21-1.82-
Impairment of Goodwill
-7.02-7.02--1.66--
Gain (Loss) on Sale of Investments
-0.52-0.52----
Asset Writedown
---0.7---
Other Unusual Items
-3.08-1.16----
Pretax Income
-46.45-31.64-18.38-19.64-3.57-0.26
Income Tax Expense
-0.04-0.06-0.3-0.07-0-
Earnings From Continuing Operations
-46.41-31.58-18.08-19.57-3.57-0.26
Earnings From Discontinued Operations
3.890.3-0.03---
Net Income to Company
-42.52-31.28-18.11-19.57-3.57-0.26
Minority Interest in Earnings
2.37--0.010.03--
Net Income
-40.15-31.28-18.12-19.54-3.57-0.26
Net Income to Common
-40.15-31.28-18.12-19.54-3.57-0.26
Shares Outstanding (Basic)
23116156257
Shares Outstanding (Diluted)
23116156257
Shares Change (YoY)
142.95%100.08%-96.44%525.15%259.72%-
EPS (Basic)
-1.74-2.81-3.26-0.13-0.14-0.04
EPS (Diluted)
-1.74-2.81-3.26-0.13-0.14-0.04
Free Cash Flow
-31.38-16.08-11.96-10.05-0.55-0.19
Free Cash Flow Per Share
-1.36-1.45-2.15-0.06-0.02-0.03
Gross Margin
18.88%25.86%34.39%32.46%32.23%-
Operating Margin
-30.81%-38.61%-62.48%-105.01%-344.55%-
Profit Margin
-42.47%-60.16%-64.53%-194.34%-731.03%-
Free Cash Flow Margin
-33.19%-30.93%-42.57%-99.95%-111.63%-
EBITDA
-25.88-17.44-15.24-9.35-1.6-
EBITDA Margin
-27.38%-33.54%-54.27%-93.03%--
D&A For EBITDA
3.242.642.311.20.08-
EBIT
-29.12-20.08-17.55-10.56-1.68-0.26
EBIT Margin
-30.81%-38.61%-62.48%-105.01%--
Source: S&P Capital IQ. Standard template. Financial Sources.