GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
0.7079
+0.0729 (11.48%)
Apr 17, 2025, 4:00 PM EDT - Market closed
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Nov '20 Nov 30, 2020 | 2019 |
| Revenue | 96.2 | 41.3 | 28.08 | 10.05 | 0.49 | Upgrade
|
| Revenue Growth (YoY) | 132.91% | 47.08% | 179.33% | 1956.88% | - | Upgrade
|
| Cost of Revenue | 80.92 | 31.2 | 18.43 | 6.79 | 0.33 | Upgrade
|
| Gross Profit | 15.27 | 10.1 | 9.66 | 3.26 | 0.16 | Upgrade
|
| Selling, General & Admin | 34.21 | 19.89 | 24.54 | 9.72 | 0.98 | Upgrade
|
| Research & Development | 3.25 | 3.07 | - | - | - | Upgrade
|
| Other Operating Expenses | 0.5 | 0.05 | 0.36 | - | - | Upgrade
|
| Operating Expenses | 41.19 | 24.9 | 27.2 | 13.82 | 1.84 | Upgrade
|
| Operating Income | -25.92 | -14.79 | -17.55 | -10.56 | -1.68 | Upgrade
|
| Interest Expense | -0.57 | -0.67 | -0.17 | -0.13 | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.7 | 1.4 | 0.04 | -0.08 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -25.79 | -14.06 | -17.68 | -10.77 | -1.76 | Upgrade
|
| Merger & Restructuring Charges | -7.68 | -3.56 | - | -7.21 | -1.82 | Upgrade
|
| Impairment of Goodwill | -7.43 | -7.02 | - | -1.66 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.47 | -0.52 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.26 | - | - | - | - | Upgrade
|
| Asset Writedown | -5.12 | - | -0.7 | - | - | Upgrade
|
| Other Unusual Items | -0.8 | -1.16 | - | - | - | Upgrade
|
| Pretax Income | -55.56 | -26.33 | -18.38 | -19.64 | -3.57 | Upgrade
|
| Income Tax Expense | - | -0.06 | -0.3 | -0.07 | -0 | Upgrade
|
| Earnings From Continuing Operations | -55.56 | -26.28 | -18.08 | -19.57 | -3.57 | Upgrade
|
| Earnings From Discontinued Operations | 1.25 | -5.01 | -0.03 | - | - | Upgrade
|
| Net Income to Company | -54.31 | -31.28 | -18.11 | -19.57 | -3.57 | Upgrade
|
| Minority Interest in Earnings | 5.56 | - | -0.01 | 0.03 | - | Upgrade
|
| Net Income | -48.75 | -31.28 | -18.12 | -19.54 | -3.57 | Upgrade
|
| Net Income to Common | -48.75 | -31.28 | -18.12 | -19.54 | -3.57 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 11 | 6 | 156 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 11 | 6 | 156 | 25 | Upgrade
|
| Shares Change (YoY) | 150.88% | 100.08% | -96.44% | 525.15% | 259.72% | Upgrade
|
| EPS (Basic) | -1.75 | -2.81 | -3.26 | -0.13 | -0.14 | Upgrade
|
| EPS (Diluted) | -1.75 | -2.81 | -3.26 | -0.13 | -0.14 | Upgrade
|
| Free Cash Flow | -30.58 | -16.08 | -11.96 | -10.05 | -0.55 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -1.45 | -2.15 | -0.06 | -0.02 | Upgrade
|
| Gross Margin | 15.88% | 24.46% | 34.39% | 32.46% | 32.23% | Upgrade
|
| Operating Margin | -26.94% | -35.82% | -62.48% | -105.01% | -344.55% | Upgrade
|
| Profit Margin | -50.68% | -75.74% | -64.53% | -194.34% | -731.03% | Upgrade
|
| Free Cash Flow Margin | -31.78% | -38.93% | -42.57% | -99.95% | -111.63% | Upgrade
|
| EBITDA | -23.11 | -12.16 | -15.24 | -9.35 | -1.6 | Upgrade
|
| EBITDA Margin | -24.02% | -29.43% | -54.27% | -93.03% | - | Upgrade
|
| D&A For EBITDA | 2.81 | 2.64 | 2.31 | 1.2 | 0.08 | Upgrade
|
| EBIT | -25.92 | -14.79 | -17.55 | -10.56 | -1.68 | Upgrade
|
| EBIT Margin | -26.94% | -35.82% | -62.48% | -105.01% | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.