| 93.38 | 96.2 | 41.3 | 28.08 | 10.05 | 0.38 | |
| 54.19% | 132.91% | 47.08% | 179.33% | 2572.33% | - | |
| 76.9 | 80.92 | 31.2 | 18.43 | 6.79 | 0.25 | |
| 16.47 | 15.27 | 10.1 | 9.66 | 3.26 | 0.12 | |
| 32.65 | 34.21 | 19.89 | 24.54 | 9.72 | 0.75 | |
| 3.17 | 3.25 | 3.07 | - | - | - | |
| 0.54 | 0.5 | 0.05 | 0.36 | - | - | |
| 38.98 | 41.19 | 24.9 | 27.2 | 13.82 | 1.42 | |
| -22.51 | -25.92 | -14.79 | -17.55 | -10.56 | -1.3 | |
| - | -0.57 | -0.67 | -0.17 | -0.13 | -0.01 | |
Interest & Investment Income | 0.05 | - | - | - | 0.01 | 0 | |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | -0 | |
Other Non Operating Income (Expenses) | 1.04 | 0.7 | 1.4 | 0.04 | -0.08 | -0.05 | |
EBT Excluding Unusual Items | -21.42 | -25.79 | -14.06 | -17.68 | -10.77 | -1.35 | |
Merger & Restructuring Charges | -7.63 | -7.68 | -3.56 | - | -7.21 | -1.4 | |
| -7.43 | -7.43 | -7.02 | - | -1.66 | - | |
Gain (Loss) on Sale of Investments | -0.47 | -0.47 | -0.52 | - | - | - | |
Gain (Loss) on Sale of Assets | -5.98 | -8.26 | - | - | - | - | |
| -5.12 | -5.12 | - | -0.7 | - | - | |
| -1.08 | -0.8 | -1.16 | - | - | - | |
| -49.13 | -55.56 | -26.33 | -18.38 | -19.64 | -2.75 | |
| - | - | -0.06 | -0.3 | -0.07 | -0 | |
Earnings From Continuing Operations | -49.13 | -55.56 | -26.28 | -18.08 | -19.57 | -2.75 | |
Earnings From Discontinued Operations | 1.89 | 1.25 | -5.01 | -0.03 | - | - | |
| -47.24 | -54.31 | -31.28 | -18.11 | -19.57 | -2.75 | |
Minority Interest in Earnings | 7.19 | 5.56 | - | -0.01 | 0.03 | - | |
| -40.05 | -48.75 | -31.28 | -18.12 | -19.54 | -2.75 | |
| -40.05 | -48.75 | -31.28 | -18.12 | -19.54 | -2.75 | |
Shares Outstanding (Basic) | 35 | 28 | 11 | 6 | 156 | 25 | |
Shares Outstanding (Diluted) | 35 | 28 | 11 | 6 | 156 | 25 | |
| 89.19% | 150.88% | 100.08% | -96.44% | 525.15% | 259.72% | |
| -1.15 | -1.75 | -2.81 | -3.26 | -0.13 | -0.11 | |
| -1.15 | -1.75 | -2.81 | -3.26 | -0.13 | -0.11 | |
| -19.93 | -30.58 | -16.08 | -11.96 | -10.05 | -0.42 | |
| -0.57 | -1.10 | -1.45 | -2.15 | -0.06 | -0.02 | |
| 17.64% | 15.88% | 24.46% | 34.39% | 32.46% | 32.23% | |
| -24.10% | -26.94% | -35.82% | -62.48% | -105.01% | -344.55% | |
| -42.89% | -50.68% | -75.74% | -64.53% | -194.34% | -731.03% | |
| -21.35% | -31.78% | -38.93% | -42.57% | -99.95% | -111.63% | |
| -20.75 | -23.11 | -12.16 | -15.24 | -9.35 | -1.23 | |
| -22.22% | -24.02% | -29.43% | -54.27% | -93.03% | - | |
| 1.76 | 2.81 | 2.64 | 2.31 | 1.2 | 0.06 | |
| -22.51 | -25.92 | -14.79 | -17.55 | -10.56 | -1.3 | |
| -24.10% | -26.94% | -35.82% | -62.48% | -105.01% | - | |