GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
0.890
+0.011 (1.25%)
At close: Nov 21, 2024, 4:00 PM
0.880
-0.010 (-1.12%)
After-hours: Nov 21, 2024, 5:39 PM EST

Engine Gaming Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Nov '20 Nov '19
Net Income
-40.15-31.28-18.12-19.54-3.57-0.26
Depreciation & Amortization
3.642.972.621.380.08-
Other Amortization
0.430.66--1.82-
Loss (Gain) From Sale of Assets
0.71-0.04----
Asset Writedown & Restructuring Costs
7.027.020.71.66--
Loss (Gain) From Sale of Investments
0.520.52----
Stock-Based Compensation
1.741.741.62.680.710
Provision & Write-off of Bad Debts
--0.170.04--
Other Operating Activities
0.4-0.80.476.30-
Change in Accounts Receivable
-5.22-0.88-5.27---
Change in Accounts Payable
2.924.795.65---
Change in Unearned Revenue
-1.84-0.360.77---
Change in Other Net Operating Assets
-1.53-0.41-0.53-2.490.410.07
Operating Cash Flow
-31.37-16.08-11.92-9.97-0.55-0.19
Capital Expenditures
-0.01-0-0.03-0.08--
Sale of Property, Plant & Equipment
2.792.75----
Cash Acquisitions
2.4511.33--1.13-2.01-
Investment in Securities
--0.05---
Other Investing Activities
----0.01--
Investing Cash Flow
5.514.070.02-1.22-2.01-
Short-Term Debt Issued
-4.520.75---
Long-Term Debt Issued
-0.19----
Total Debt Issued
9.534.70.750.01--
Short-Term Debt Repaid
--0.75----
Long-Term Debt Repaid
---0.15---
Total Debt Repaid
-5.79-0.75-0.15-0.69--
Net Debt Issued (Repaid)
3.743.950.6-0.68--
Issuance of Common Stock
10-6.317.1530.52
Other Financing Activities
20.37--0.06-0-0.11-0
Financing Cash Flow
34.113.956.8416.472.90.51
Foreign Exchange Rate Adjustments
0.510.070.02-0.190-
Net Cash Flow
8.752.02-5.055.090.340.32
Free Cash Flow
-31.38-16.08-11.96-10.05-0.55-0.19
Free Cash Flow Margin
-33.19%-30.93%-42.57%-99.95%-111.63%-
Free Cash Flow Per Share
-1.36-1.45-2.15-0.06-0.02-0.03
Cash Interest Paid
0.410.560.010.01--
Levered Free Cash Flow
-123.53-5.46-1.94-
Unlevered Free Cash Flow
-11.43.97-5.36-0.13-
Change in Net Working Capital
-2.36-10.97-1.43--0.39-
Source: S&P Capital IQ. Standard template. Financial Sources.