| 2,616 | 2,335 | 1,873 | 1,215 | 877 |
| 386 | 253 | - | - | - |
Cash & Short-Term Investments | 3,002 | 2,588 | 1,873 | 1,215 | 877 |
| 16.00% | 38.17% | 54.16% | 38.54% | -63.43% |
| 2,207 | 2,067 | 1,995 | 2,389 | 3,018 |
| 568 | 548 | 527 | 1,013 | 1,270 |
| 5,777 | 5,203 | 4,395 | 4,617 | 5,165 |
Net Property, Plant & Equipment | 5,950 | 5,736 | 5,681 | 5,861 | 6,712 |
| 905 | 946 | 968 | 908 | 884 |
|
| 1,567 | 1,488 | 1,349 | 1,320 | 1,951 |
| 1,044 | 1,083 | 1,108 | 1,219 | 1,367 |
Current Portion of Leases | 634 | 632 | 600 | 667 | 734 |
Other Current Liabilities | 55 | 53 | 39 | 50 | 25 |
Total Current Liabilities | 3,300 | 3,256 | 3,096 | 3,256 | 4,077 |
| 1,492 | 1,490 | 1,488 | 1,836 | 1,484 |
| 3,485 | 3,353 | 3,353 | 3,517 | 4,033 |
Other Long-Term Liabilities | 554 | 522 | 512 | 544 | 445 |
Total Long-Term Liabilities | 5,531 | 5,365 | 5,353 | 5,897 | 5,962 |
|
| - | 19 | 19 | 18 | 19 |
Additional Paid-in Capital | - | 146 | 113 | 27 | 43 |
Accumulated Other Comprehensive Income | - | 60 | 43 | 48 | 38 |
| - | 3,039 | 2,420 | 2,140 | 2,622 |
| 3,801 | 3,264 | 2,595 | 2,233 | 2,722 |
Total Liabilities & Equity | 12,632 | 11,885 | 11,044 | 11,386 | 12,761 |
| 5,611 | 5,475 | 5,441 | 6,020 | 6,251 |
| -2,609 | -2,887 | -3,568 | -4,805 | -5,374 |
| -6.79 | -7.52 | -9.49 | -13.09 | -14.03 |
| 3,801 | 3,264 | 2,595 | 2,233 | 2,722 |
| 9.90 | 8.50 | 6.90 | 6.08 | 7.11 |
| 3,801 | 3,264 | 2,595 | 2,233 | 2,722 |
Tangible Book Value Per Share | 9.90 | 8.50 | 6.90 | 6.08 | 7.11 |