| 2,262 | 2,335 | 1,873 | 1,215 | 877 | 1,988 |
| 255 | 253 | - | - | - | 410 |
Cash & Short-Term Investments | 2,517 | 2,588 | 1,873 | 1,215 | 877 | 2,398 |
| 13.43% | 38.17% | 54.16% | 38.54% | -63.43% | 44.98% |
| - | 301 | 289 | 340 | 399 | 363 |
| 2,459 | 2,067 | 1,995 | 2,389 | 3,018 | 2,451 |
| - | 24 | 31 | 106 | 110 | 104 |
| - | - | - | 32 | - | 4 |
| 664 | 223 | 207 | 535 | 761 | 688 |
| 5,640 | 5,203 | 4,395 | 4,617 | 5,165 | 6,008 |
Property, Plant & Equipment | 5,854 | 5,736 | 5,681 | 5,861 | 6,712 | 7,058 |
| - | 207 | 207 | 207 | 207 | 109 |
| - | 69 | 72 | 81 | 90 | 61 |
| 876 | 670 | 689 | 620 | 587 | 533 |
|
| 1,545 | 1,488 | 1,349 | 1,320 | 1,951 | 1,743 |
| 1,067 | 518 | 434 | 309 | 560 | 471 |
Current Portion of Leases | 629 | 632 | 600 | 667 | 734 | 831 |
Current Income Taxes Payable | 38 | 53 | 39 | 50 | 25 | 34 |
| - | 273 | 337 | 354 | 345 | 231 |
Other Current Liabilities | - | 292 | 337 | 556 | 462 | 574 |
Total Current Liabilities | 3,279 | 3,256 | 3,096 | 3,256 | 4,077 | 3,884 |
| 1,491 | 1,490 | 1,488 | 1,836 | 1,484 | 2,216 |
| 3,396 | 3,353 | 3,353 | 3,517 | 4,033 | 4,617 |
Other Long-Term Liabilities | 557 | 522 | 512 | 544 | 445 | 438 |
|
| 19 | 19 | 19 | 18 | 19 | 19 |
Additional Paid-In Capital | 81 | 146 | 113 | 27 | 43 | 85 |
| 3,499 | 3,039 | 2,420 | 2,140 | 2,622 | 2,501 |
Comprehensive Income & Other | 48 | 60 | 43 | 48 | 38 | 9 |
|
Total Liabilities & Equity | 12,370 | 11,885 | 11,044 | 11,386 | 12,761 | 13,769 |
| 5,516 | 5,475 | 5,441 | 6,020 | 6,251 | 7,664 |
| -2,999 | -2,887 | -3,568 | -4,805 | -5,374 | -5,266 |
| -7.83 | -7.52 | -9.49 | -13.09 | -14.03 | -14.08 |
Filing Date Shares Outstanding | 371.92 | 374.9 | 373.51 | 366.21 | 369.78 | 374.85 |
Total Common Shares Outstanding | 372 | 374 | 372 | 366 | 371 | 374 |
| 2,361 | 1,947 | 1,299 | 1,361 | 1,088 | 2,124 |
| 9.80 | 8.73 | 6.98 | 6.10 | 7.34 | 6.99 |
| 3,647 | 2,988 | 2,316 | 1,945 | 2,425 | 2,444 |
Tangible Book Value Per Share | 9.80 | 7.99 | 6.23 | 5.31 | 6.54 | 6.53 |
| - | 1,145 | 1,140 | 1,103 | 1,416 | 1,452 |
| - | 2,816 | 2,805 | 2,833 | 2,789 | 2,739 |
| - | 169 | 177 | 177 | 344 | 165 |
| - | 2,178 | 2,197 | 2,270 | 2,487 | 2,627 |