| Net Income | 879 | 844 | 502 | -202 | 256 | -665 | |
| Depreciation & Amortization | 497 | 500 | 522 | 540 | 504 | 507 | |
| Other Amortization | 4 | 4 | 4 | 6 | 14 | 12 | |
| Loss (Gain) From Sale of Assets | - | - | -47 | -48 | 59 | - | |
| Asset Writedown & Restructuring Costs | 1 | 1 | 7 | 51 | 9 | 557 | |
| Stock-Based Compensation | 136 | 126 | 80 | 37 | 139 | 77 | |
| Other Operating Activities | 26 | 18 | -36 | 26 | 295 | -79 | |
| Change in Inventory | -144 | -88 | 383 | 554 | -593 | -305 | |
| Change in Accounts Payable | 86 | 137 | 42 | -540 | 186 | 564 | |
| Change in Income Taxes | 88 | 46 | 75 | 417 | -85 | -304 | |
| Change in Other Net Operating Assets | -257 | -102 | - | -234 | 25 | -127 | |
| Operating Cash Flow | 1,316 | 1,486 | 1,532 | 607 | 809 | 237 | |
| Operating Cash Flow Growth | -14.93% | -3.00% | 152.39% | -24.97% | 241.35% | -83.20% | |
| Capital Expenditures | -437 | -447 | -420 | -685 | -694 | -392 | |
| Sale of Property, Plant & Equipment | 7 | 7 | 76 | 458 | - | - | |
| Cash Acquisitions | - | - | - | - | -135 | - | |
| Divestitures | - | - | 9 | - | -21 | - | |
| Investment in Securities | -39 | -247 | - | - | 409 | -120 | |
| Other Investing Activities | -5 | -5 | 1 | - | -5 | 2 | |
| Investing Cash Flow | -474 | -692 | -334 | -227 | -446 | -510 | |
| Long-Term Debt Issued | - | - | - | 350 | 1,500 | 2,750 | |
| Long-Term Debt Repaid | - | - | -350 | - | -2,546 | -1,807 | |
| Net Debt Issued (Repaid) | - | - | -350 | 350 | -1,046 | 943 | |
| Issuance of Common Stock | 28 | 32 | 27 | 27 | 54 | 22 | |
| Repurchase of Common Stock | -192 | -125 | -20 | -143 | -237 | -9 | |
| Common Dividends Paid | -230 | -225 | -222 | -220 | -226 | - | |
| Other Financing Activities | -3 | -3 | -2 | -8 | -16 | -61 | |
| Financing Cash Flow | -397 | -321 | -567 | 6 | -1,471 | 895 | |
| Foreign Exchange Rate Adjustments | -2 | -9 | -3 | -15 | -6 | 13 | |
| Net Cash Flow | 443 | 464 | 628 | 371 | -1,114 | 635 | |
| Free Cash Flow | 879 | 1,039 | 1,112 | -78 | 115 | -155 | |
| Free Cash Flow Growth | -23.63% | -6.57% | - | - | - | - | |
| Free Cash Flow Margin | 5.80% | 6.89% | 7.47% | -0.50% | 0.69% | -1.12% | |
| Free Cash Flow Per Share | 2.29 | 2.71 | 2.96 | -0.21 | 0.30 | -0.41 | |
| Cash Interest Paid | 63 | 63 | 74 | 76 | 180 | 145 | |
| Cash Income Tax Paid | 209 | 237 | 49 | -388 | 215 | 20 | |
| Levered Free Cash Flow | 716.63 | 860.5 | 1,296 | -65 | 19.38 | -73.75 | |
| Unlevered Free Cash Flow | 768.25 | 910.88 | 1,348 | -16 | 109.75 | 34.25 | |
| Change in Net Working Capital | 159 | -35 | -787 | -132 | 388 | -16 | |