Gatos Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Selling, General & Admin	31.8	25.69	25.47	21.45	7.77	2.9
Research & Development	0.22	0.03	0.11	1.66	0.79	0.92
Other Operating Expenses	0.02	0.08	0.18	0.09	0.03	0.03
Operating Expenses	32.04	25.79	25.76	23.19	8.58	3.86
Operating Income	-32.04	-25.79	-25.76	-23.19	-8.58	-3.86
Interest Expense (Income)	0.68	0.68	0.43	0.19	4.05	0
Other Expense (Income)	-67.43	-39.45	-42.29	42.48	27.81	33.96
Pretax Income	34.72	12.97	16.09	-65.86	-40.44	-37.82
Income Tax	0.82	0.11	1.57	0	0	0
Net Income	33.9	12.86	14.53	-65.86	-40.44	-37.82
Net Income Growth	542.81%	-11.49%	-	-	-	-
Shares Outstanding (Basic)	69	69	69	64	44	39
Shares Outstanding (Diluted)	72	70	69	64	44	39
Shares Change	3.00%	0.33%	8.30%	46.59%	12.03%	-47.30%
EPS (Basic)	0.49	0.19	0.21	-1.03	-0.93	0.97
EPS (Diluted)	0.48	0.18	0.21	-1.03	-0.93	0.97
EPS Growth	500.00%	-14.29%	-	-	-	506.25%
Free Cash Flow	58.69	-12.02	14.49	-21.49	-18.39	-12.3
Free Cash Flow Per Share	0.85	-0.17	0.21	-0.34	-0.42	-0.32
Effective Tax Rate	2.35%	0.88%	9.72%	-	-	-
EBITDA	35.41	13.73	16.71	-65.58	-36.36	-37.78
Depreciation & Amortization	0.02	0.08	0.18	0.09	0.03	0.03
EBIT	35.4	13.65	16.53	-65.67	-36.39	-37.82