| 743 | 401.6 | 450.7 | 303.7 | 344.3 |
| - | - | - | 148.5 | - |
Cash & Short-Term Investments | 743 | 401.6 | 450.7 | 452.2 | 344.3 |
| 85.01% | -10.89% | -0.33% | 31.34% | 292.61% |
| 103 | 80.8 | 82 | 65.5 | 63.6 |
| 104.2 | 118.3 | 136.4 | 96.5 | 100.2 |
| 207.2 | 199.1 | 218.4 | 162 | 163.8 |
| 4,242 | 0.2 | 0.1 | 271.7 | 265.2 |
| 5,192 | 600.9 | 669.2 | 885.9 | 773.3 |
Net Property, Plant & Equipment | 137.4 | 165.4 | 9,623 | 8,494 | 8,057 |
| 126.3 | 114.1 | 120 | 117.2 | 123 |
| 732.3 | 663.3 | 627 | 575.1 | 588.4 |
| 400.5 | 303.1 | 286.6 | - | - |
|
| - | - | 239.6 | 202.2 | 215.8 |
| 82.2 | 10.4 | 11 | 17.3 | 18.1 |
Total Current Liabilities | 82.2 | 10.4 | 250.6 | 219.5 | 233.9 |
| 12,452 | 8,215 | 7,388 | 6,432 | 5,888 |
| 154.3 | 180 | 226.8 | 257.9 | 287.7 |
Other Long-Term Liabilities | 1,358 | 1,235 | 1,188 | 1,134 | 1,113 |
Total Long-Term Liabilities | 13,964 | 9,630 | 8,802 | 7,823 | 7,289 |
|
| 42.9 | 42.7 | 42.5 | 42.4 | 42.2 |
| -1,514 | -1,449 | -1,428 | -1,425 | -1,378 |
Additional Paid-in Capital | 875.4 | 847.1 | 816.1 | 792.2 | 763.8 |
Accumulated Other Comprehensive Income | -104.6 | -209.6 | -167.6 | -211.6 | -160.6 |
| 3,451 | 3,208 | 3,010 | 2,832 | 2,752 |
Total Common Shareholders' Equity | 2,751 | 2,439 | 2,273 | 2,030 | 2,019 |
| 884.6 | - | - | - | - |
| 3,635 | 2,439 | 2,273 | 2,030 | 2,019 |
Total Liabilities & Equity | 17,681 | 12,079 | 11,326 | 10,072 | 9,542 |
| 12,688 | 8,406 | 7,626 | 6,707 | 6,193 |
| -11,945 | -8,004 | -7,175 | -6,255 | -5,849 |
| -332.74 | -222.96 | -200.99 | -174.22 | -162.47 |
| 2,751 | 2,439 | 2,273 | 2,030 | 2,019 |
| 76.62 | 67.94 | 63.67 | 56.53 | 56.09 |
| 2,624 | 2,325 | 2,153 | 1,912 | 1,896 |
Tangible Book Value Per Share | 73.10 | 64.76 | 60.31 | 53.27 | 52.67 |