Gauzy Ltd. (GAUZ)
NASDAQ: GAUZ · Real-Time Price · USD
0.2750
-0.0250 (-8.33%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Gauzy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 96.81 | 103.53 | 77.98 | 49.03 | 7.31 | 4.74 | |
Revenue Growth | 7.87% | 32.76% | 59.04% | 570.58% | 54.23% | - |
Cost of Revenue | 69.86 | 73.79 | 58.04 | 39.35 | 5.29 | 3.33 |
Gross Profit | 26.95 | 29.74 | 19.94 | 9.69 | 2.02 | 1.41 |
Selling, General & Admin | 38.07 | 38.33 | 31.49 | 23.55 | 8.1 | 6.26 |
Depreciation & Amortization Expenses | 5.88 | 4.61 | 3.66 | 3.71 | 0.43 | - |
Research & Development | 17.4 | 17.59 | 16.04 | 12.22 | 7.78 | 5.87 |
Other Operating Expenses | 0.02 | -0.02 | 0.75 | 2.59 | - | - |
Total Operating Expenses | 61.37 | 60.5 | 51.94 | 42.07 | 16.31 | 12.13 |
Operating Income | -34.41 | -30.76 | -31.99 | -32.38 | -14.29 | -10.72 |
Interest Expense | -8.04 | -11.52 | -13.49 | -3.76 | -0.21 | - |
Other Non-Operating Income (Expense) | -3.73 | -10.8 | -47.12 | -1.72 | -2.58 | -1.7 |
Total Non-Operating Income (Expense) | -11.77 | -22.31 | -60.62 | -5.48 | -2.79 | -1.7 |
Pretax Income | -46.18 | -53.08 | -92.61 | -37.86 | -17.08 | -12.42 |
Provision for Income Taxes | 0.05 | 0.06 | 0.18 | 0.04 | 0.14 | 0.04 |
Net Income | -46.23 | -53.14 | -92.79 | -37.9 | -17.22 | -12.46 |
Net Income to Common | -38.36 | -53.18 | -79.27 | -37.9 | -17.22 | -12.46 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 13 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 19 | 13 | 4 | 3 | 3 | 3 |
Shares Change | 203.42% | 196.73% | 56.90% | 0.32% | 0.27% | - |
EPS (Basic) | -2.05 | -4.11 | -18.19 | -13.65 | -6.22 | -4.50 |
EPS (Diluted) | -2.05 | -4.11 | -18.19 | -13.65 | -6.22 | -4.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -31.03 | -43.52 | -37.04 | -33.43 | -14.36 | -11.87 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.66 | -3.37 | -8.50 | -12.04 | -5.19 | -4.30 |
Gross Margin | 27.84% | 28.73% | 25.57% | 19.76% | 27.67% | 29.78% |
Operating Margin | -35.55% | -29.71% | -41.03% | -66.04% | -195.45% | -226.11% |
Profit Margin | -47.75% | -51.33% | -119.00% | -77.30% | -235.53% | -262.86% |
FCF Margin | -32.06% | -42.04% | -47.50% | -68.17% | -196.33% | -250.41% |
EBITDA | -26.45 | -24.09 | -26.28 | -26.78 | -13.76 | -10.32 |
EBITDA Margin | -27.32% | -23.27% | -33.70% | -54.62% | -188.22% | -217.59% |
EBIT | -34.41 | -30.76 | -31.99 | -32.38 | -14.29 | -10.72 |
EBIT Margin | -35.55% | -29.71% | -41.03% | -66.04% | -195.45% | -226.11% |
Effective Tax Rate | -0.11% | -0.12% | -0.20% | -0.12% | -0.83% | -0.35% |