GBank Financial Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Interest Income	50.74	46.2	38.1	25.35
Net Interest Income Growth	9.82%	21.28%	50.29%	-
Non-Interest Income	25.29	16.19	7.7	16.47
Non-Interest Income Growth	56.23%	110.22%	-53.25%	-
Revenues Before Loan Losses	76.02	62.39	45.79	41.82
Provision for Credit Losses	3.85	2.24	1.09	1.35
Revenue	72.17	60.14	44.7	40.47
Revenue Growth (YoY)	20.00%	34.54%	10.46%	-
Compensation Expenses	25.46	22.35	19.8	16.87
Selling, General & Admin	14.15	8.8	7.71	6.73
Other Non-Interest Expenses	5.47	5.08	3.65	2.84
Total Non-Interest Expense	45.08	36.23	31.16	26.44
Pretax Income	27.09	23.91	13.53	14.03
Provision for Income Taxes	6.02	5.27	2.61	3.17
Net Income	20.93	18.64	10.92	10.87
Minority Interest in Earnings	0.15	-	-	-
Net Income to Common	20.93	18.64	10.92	10.87
Net Income Growth	12.30%	70.66%	0.48%	-
Shares Outstanding (Basic)	14	13	13	12
Shares Outstanding (Diluted)	14	13	13	13
Shares Change (YoY)	7.88%	2.94%	1.23%	-
EPS (Basic)	1.46	1.41	0.86	0.87
EPS (Diluted)	1.44	1.39	0.84	0.84
EPS Growth	3.60%	65.48%	-	-
Shares Outstanding	0.23	0.23	12.75	-
Free Cash Flow	9.14	26.29	-37.91	9.45
Free Cash Flow Growth	-65.22%	-	-	-
Free Cash Flow Per Share	0.63	1.96	-2.91	0.73
Profit Margin	29.20%	30.99%	24.43%	26.86%
FCF Margin	12.67%	43.71%	-84.81%	23.36%
EBITDA	6.75	5.92	7.21	5.88
EBITDA Margin	9.35%	9.84%	16.13%	14.54%
Effective Tax Rate	22.22%	22.06%	19.27%	22.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q