Neuronetics, Inc. (STIM)
NASDAQ: STIM · Real-Time Price · USD
1.240
0.00 (0.00%)
Jun 10, 2026, 3:15 PM EDT - Market open
Neuronetics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 151.64 | 149.16 | 74.89 | 71.35 | 65.21 | 55.31 | |
Revenue Growth (YoY) | 69.52% | 99.17% | 4.96% | 9.42% | 17.89% | 12.32% |
Cost of Revenue | 78.91 | 76.85 | 20.73 | 19.64 | 15.48 | 11.65 |
Gross Profit | 72.72 | 72.31 | 54.16 | 51.71 | 49.72 | 43.66 |
Selling, General & Admin | 95.81 | 97.16 | 75.95 | 72.74 | 75.5 | 63.3 |
Research & Development | 6.33 | 6.58 | 12.77 | 9.52 | 9.34 | 7.92 |
Total Operating Expenses | 102.14 | 103.74 | 88.72 | 82.26 | 84.83 | 71.22 |
Operating Income | -29.42 | -31.44 | -34.56 | -30.55 | -35.11 | -27.56 |
Interest Expense | -8.76 | -8.42 | -7.29 | -5.42 | -4.25 | -4.02 |
Other Non-Operating Income (Expense) | -2.03 | -0.72 | -6.98 | -5.79 | -2.2 | -0.39 |
Total Non-Operating Income (Expense) | -10.79 | -9.13 | -14.26 | -11.21 | -6.45 | -4.41 |
Pretax Income | -40.2 | -40.57 | -48.83 | -41.77 | -41.57 | -31.97 |
Net Income | -37.23 | -39.14 | -43.73 | -30.19 | -37.16 | -31.19 |
Minority Interest in Earnings | 0.11 | 0.14 | 0.02 | - | - | - |
Net Income to Common | -37.11 | -39 | -43.71 | -30.19 | -37.16 | -31.19 |
Shares Outstanding (Basic) | 68 | 66 | 32 | 29 | 27 | 25 |
Shares Outstanding (Diluted) | 68 | 66 | 32 | 29 | 27 | 25 |
Shares Change (YoY) | 71.35% | 107.82% | 10.73% | 6.54% | 5.58% | 35.27% |
EPS (Basic) | -0.54 | -0.59 | -1.38 | -1.05 | -1.38 | -1.22 |
EPS (Diluted) | -0.54 | -0.59 | -1.38 | -1.05 | -1.38 | -1.22 |
Shares Outstanding | 69.58 | 68.99 | 55.68 | 29.09 | 27.27 | 26.4 |
Free Cash Flow | -13.58 | -21.18 | -32.46 | -34.41 | -34.01 | -30.34 |
Free Cash Flow Per Share | -0.20 | -0.32 | -1.02 | -1.20 | -1.26 | -1.19 |
Gross Margin | 47.96% | 48.48% | 72.32% | 72.47% | 76.26% | 78.93% |
Operating Margin | -19.40% | -21.08% | -46.15% | -42.82% | -53.85% | -49.83% |
Profit Margin | -24.55% | -26.24% | -58.39% | -42.31% | -56.99% | -56.39% |
FCF Margin | -8.96% | -14.20% | -43.35% | -48.22% | -52.15% | -54.85% |
EBITDA | -26.12 | -27.97 | -32.49 | -28.55 | -33.46 | -26.5 |
EBITDA Margin | -17.22% | -18.75% | -43.38% | -40.01% | -51.32% | -47.92% |
EBIT | -29.42 | -31.44 | -34.56 | -30.55 | -35.11 | -27.56 |
EBIT Margin | -19.40% | -21.08% | -46.15% | -42.82% | -53.85% | -49.83% |