GCL Global Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Net Income	0.3	5.05	-1.96	2.14
Depreciation & Amortization	1.55	1.51	1.53	0.84
Stock-Based Compensation	0.1	-	-	-
Other Adjustments	1.21	-3.9	0.98	1.68
Change in Receivables	-0.81	-6.55	-0.69	-8.47
Changes in Inventories	-3.6	-0.99	-1.61	-0.1
Changes in Accounts Payable	11.29	19.09	0.98	6.1
Changes in Accrued Expenses	-9.49	-11.88	2.46	0.3
Changes in Income Taxes Payable	0.03	0.47	0.03	0.44
Changes in Unearned Revenue	-0.15	0.29	-0.15	-0.07
Changes in Other Operating Activities	-8.49	-13.4	-0.24	-7.24
Operating Cash Flow	-12.95	-10.31	1.32	-4.37
Capital Expenditures	-0.49	-0.16	-0.28	-0.54
Purchases of Investments	-2.5	-5.36	-	-0.07
Payments for Business Acquisitions	-14.33	-0.44	-0.5	-0.01
Other Investing Activities	-0.68	-0.38	-	-
Investing Cash Flow	-23.8	-6.34	-0.78	-0.62
Long-Term Debt Issued	107.27	64.76	28.18	8.9
Long-Term Debt Repaid	-33.69	-30.52	-25.59	-2.52
Net Long-Term Debt Issued (Repaid)	73.57	34.25	2.58	6.39
Issuance of Common Stock	2.5	0.61	-	-
Repurchase of Common Stock	-	-	-0.16	-
Net Common Stock Issued (Repurchased)	2.5	0.61	-0.16	-
Other Financing Activities	-26.18	-1.3	-2.28	-2.03
Financing Cash Flow	46.5	33.56	0.14	4.36
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.27	0.14	-0.17	-0.03
Net Cash Flow	9.48	17.05	0.5	-0.65
Free Cash Flow	-13.44	-10.47	1.04	-4.9
FCF Margin	-7.08%	-7.37%	1.06%	-6.33%
Free Cash Flow Per Share	-0.12	-0.10	0.01	-0.05
Levered Free Cash Flow	65.21	34.77	3.91	8.12
Unlevered Free Cash Flow	-9.94	-2.42	0.24	2.54

SEC Filings: 10-K · 10-Q