| 334.85 | 259.76 | 183.28 | 143.53 | 63.2 | 61.54 |
| 31.01 | 42.67 | - | - | - | - |
Cash & Short-Term Investments | 365.86 | 302.43 | 183.28 | 143.53 | 63.2 | 61.54 |
| 40.85% | 65.01% | 27.70% | 127.11% | 2.69% | 821.29% |
| 59.82 | 57.31 | 58.88 | 27.14 | 18.04 | 24.02 |
| - | 6.88 | 9.95 | 4.01 | 3.73 | 3.06 |
| 59.82 | 64.19 | 68.82 | 31.16 | 21.77 | 27.08 |
| 176.36 | 172.49 | 132.25 | 78.34 | 81.44 | 35.58 |
| 19.25 | 4.66 | 3.45 | 1.41 | 3.62 | 2.41 |
| 0.7 | 0.69 | 0.89 | 1.55 | 0.66 | 0.66 |
| - | 3.13 | 4.12 | 2.15 | 1.73 | 5.1 |
| 621.99 | 547.59 | 392.81 | 258.12 | 172.42 | 132.37 |
Property, Plant & Equipment | 458.85 | 481.43 | 423.54 | 157.22 | 11.08 | 5.94 |
| 12.59 | 12.59 | 12.59 | - | - | - |
| 5.28 | 6.2 | 8.37 | - | - | - |
Long-Term Deferred Tax Assets | 11.02 | 10.03 | 1.44 | 0.08 | 0.07 | 0.03 |
| 14.39 | 12.65 | 8.17 | 3.18 | 3.21 | - |
|
| 79.46 | 39.04 | 29.75 | 10.47 | 7.4 | 11.46 |
| 103.13 | 50.88 | 49.97 | 26.04 | 21.72 | 11.29 |
Current Portion of Long-Term Debt | - | - | - | 0.21 | 0.35 | 0.39 |
Current Portion of Leases | 100.21 | 88.66 | 59.62 | 30.57 | 2.34 | 1.09 |
Current Income Taxes Payable | 11.59 | 13.62 | 15.21 | 4.14 | 8.15 | 8 |
| 5.23 | 4.49 | 5.54 | 2 | 3.69 | 3.42 |
Other Current Liabilities | - | 67.7 | 45.68 | 29.21 | 13.41 | 13.26 |
Total Current Liabilities | 299.63 | 264.38 | 205.77 | 102.64 | 57.04 | 48.91 |
| - | - | - | - | 0.24 | 0.71 |
| 361.78 | 395.62 | 343.62 | 117.43 | 2.35 | 1.84 |
Long-Term Deferred Tax Liabilities | 0.73 | 0.94 | 3.8 | 0.47 | 0.29 | 0.12 |
Other Long-Term Liabilities | 4.65 | 4.32 | 3.3 | 2.89 | 1.03 | - |
|
| 1.9 | 2.05 | 2.05 | 2.03 | 0.55 | 0.48 |
Additional Paid-In Capital | 94.67 | 120.26 | 111.74 | 109.05 | 37.44 | 27.76 |
| 377.52 | 298.86 | 177.7 | 83.59 | 60.56 | 32.8 |
| -18.64 | -11.82 | -1.59 | -0.23 | - | - |
Comprehensive Income & Other | 1.86 | -4.14 | 0.53 | 0.72 | -0.24 | -0.29 |
| 457.32 | 405.22 | 290.42 | 195.17 | 98.31 | 60.75 |
|
Total Liabilities & Equity | 1,124 | 1,070 | 846.91 | 418.6 | 186.78 | 138.34 |
| 462 | 484.28 | 403.24 | 148.21 | 5.27 | 4.03 |
| -96.13 | -181.85 | -219.95 | -4.68 | 57.93 | 57.51 |
| - | - | - | - | 0.73% | 772.54% |
| -2.45 | -4.41 | -5.37 | -0.19 | 5.65 | 6.06 |
Filing Date Shares Outstanding | 37.06 | 40.07 | 40.8 | 40.74 | 11.08 | 9.5 |
Total Common Shares Outstanding | 37.24 | 40.35 | 40.78 | 40.68 | 11.08 | 9.5 |
| 322.36 | 283.21 | 187.03 | 155.48 | 115.38 | 83.46 |
| 12.28 | 10.04 | 7.12 | 4.80 | 8.87 | 6.40 |
| 439.45 | 386.43 | 269.46 | 195.17 | 98.31 | 60.75 |
Tangible Book Value Per Share | 11.80 | 9.58 | 6.61 | 4.80 | 8.87 | 6.40 |
| - | 39.49 | 19.37 | 5.63 | 5.01 | 3.2 |