| 379.78 | 259.76 | 183.28 | 143.53 | 63.2 |
| 36.32 | 42.67 | - | - | - |
Cash & Short-Term Investments | 416.1 | 302.43 | 183.28 | 143.53 | 63.2 |
| 37.58% | 65.01% | 27.70% | 127.11% | 2.69% |
| 65.97 | 57.31 | 58.88 | 27.14 | 18.04 |
| 188.3 | 172.49 | 132.25 | 78.34 | 81.44 |
| 20.3 | 15.36 | 18.4 | 9.11 | 9.74 |
| 690.66 | 547.59 | 392.81 | 258.12 | 172.42 |
Net Property, Plant & Equipment | 463.74 | 481.43 | 423.54 | 157.22 | 11.08 |
| 4.98 | 6.2 | 8.37 | - | - |
| 12.59 | 12.59 | 12.59 | - | - |
| 30.5 | 22.67 | 9.61 | 3.26 | 3.28 |
|
| 105.41 | 78.16 | 69.76 | 31.57 | 25.14 |
| 112.55 | 79.59 | 57.32 | 37.06 | 19.72 |
Current Portion of Long-Term Debt | - | - | - | 0.21 | 0.35 |
Current Portion of Leases | 100.33 | 88.52 | 57.95 | 27.65 | - |
| 6.46 | 4.49 | 5.54 | 2 | 3.69 |
Other Current Liabilities | 17.51 | 13.62 | 15.21 | 4.14 | 8.15 |
Total Current Liabilities | 342.25 | 264.38 | 205.77 | 102.64 | 57.04 |
| - | - | - | - | 0.24 |
| 369.01 | 395.62 | 343.62 | 117.43 | 2.35 |
Other Long-Term Liabilities | 5.4 | 5.26 | 7.1 | 3.37 | 1.32 |
Total Long-Term Liabilities | 374.41 | 400.88 | 350.72 | 120.8 | 3.9 |
|
| - | - | - | - | 0.87 |
| 1.86 | 2.05 | 2.05 | 2.03 | 0.55 |
| -7.13 | -11.82 | -1.59 | -0.23 | - |
Additional Paid-in Capital | 88.67 | 120.26 | 111.74 | 109.05 | 37.44 |
Accumulated Other Comprehensive Income | 1.53 | -4.14 | 0.53 | 0.8 | -0.17 |
| 400.87 | 298.86 | 177.7 | 83.51 | 60.48 |
Total Common Shareholders' Equity | 485.8 | 405.22 | 290.42 | 195.17 | 99.18 |
| - | - | - | - | 26.65 |
| 485.8 | 405.22 | 290.42 | 195.17 | 125.83 |
Total Liabilities & Equity | 1,202 | 1,070 | 846.91 | 418.6 | 186.78 |
| 469.34 | 484.14 | 401.57 | 145.29 | 2.93 |
| -53.24 | -181.71 | -218.29 | -1.76 | 60.27 |
| - | - | - | - | 2.85% |
| -1.39 | -4.41 | -5.33 | -0.07 | 5.88 |
| 485.8 | 405.22 | 290.42 | 195.17 | 99.18 |
| 12.71 | 9.84 | 7.10 | 7.99 | 9.68 |
| 468.24 | 386.43 | 269.46 | 195.17 | 99.18 |
Tangible Book Value Per Share | 12.25 | 9.38 | 6.58 | 7.99 | 9.68 |