| 379.78 | 259.76 | 183.28 | 143.53 | 63.2 |
| 36.32 | 42.67 | - | - | - |
Cash & Short-Term Investments | 416.1 | 302.43 | 183.28 | 143.53 | 63.2 |
| 37.58% | 65.01% | 27.70% | 127.11% | 2.69% |
| 65.97 | 57.31 | 58.88 | 27.14 | 18.04 |
| - | 6.88 | 9.95 | 4.01 | 3.73 |
| 65.97 | 64.19 | 68.82 | 31.16 | 21.77 |
| 188.3 | 172.49 | 132.25 | 78.34 | 81.44 |
| - | 4.66 | 3.45 | 1.41 | 3.62 |
| 0.76 | 0.69 | 0.89 | 1.55 | 0.66 |
| 19.54 | 3.13 | 4.12 | 2.15 | 1.73 |
| 690.66 | 547.59 | 392.81 | 258.12 | 172.42 |
Property, Plant & Equipment | 463.74 | 481.43 | 423.54 | 157.22 | 11.08 |
| 12.59 | 12.59 | 12.59 | - | - |
| 4.98 | 6.2 | 8.37 | - | - |
Long-Term Deferred Tax Assets | 12.98 | 10.03 | 1.44 | 0.08 | 0.07 |
| 17.52 | 12.65 | 8.17 | 3.18 | 3.21 |
|
| 105.41 | 39.04 | 29.75 | 10.47 | 7.4 |
| 112.55 | 50.88 | 49.97 | 26.04 | 21.72 |
Current Portion of Long-Term Debt | - | - | - | 0.21 | 0.35 |
Current Portion of Leases | 100.33 | 88.66 | 59.62 | 30.57 | 2.34 |
Current Income Taxes Payable | 17.51 | 13.62 | 15.21 | 4.14 | 8.15 |
| 6.46 | 4.49 | 5.54 | 2 | 3.69 |
Other Current Liabilities | - | 67.7 | 45.68 | 29.21 | 13.41 |
Total Current Liabilities | 342.25 | 264.38 | 205.77 | 102.64 | 57.04 |
| - | - | - | - | 0.24 |
| 369.01 | 395.62 | 343.62 | 117.43 | 2.35 |
Long-Term Deferred Tax Liabilities | 0.8 | 0.94 | 3.8 | 0.47 | 0.29 |
Other Long-Term Liabilities | 4.6 | 4.32 | 3.3 | 2.89 | 1.03 |
|
| 1.86 | 2.05 | 2.05 | 2.03 | 0.55 |
Additional Paid-In Capital | 88.67 | 120.26 | 111.74 | 109.05 | 37.44 |
| 400.87 | 298.86 | 177.7 | 83.59 | 60.56 |
| -7.13 | -11.82 | -1.59 | -0.23 | - |
Comprehensive Income & Other | 1.53 | -4.14 | 0.53 | 0.72 | -0.24 |
| 485.8 | 405.22 | 290.42 | 195.17 | 98.31 |
|
Total Liabilities & Equity | 1,202 | 1,070 | 846.91 | 418.6 | 186.78 |
| 469.34 | 484.28 | 403.24 | 148.21 | 5.27 |
| -53.24 | -181.85 | -219.95 | -4.68 | 57.93 |
| - | - | - | - | 0.73% |
| -1.39 | -4.41 | -5.37 | -0.19 | 5.65 |
Filing Date Shares Outstanding | 43.89 | 40.07 | 40.8 | 40.74 | 11.08 |
Total Common Shares Outstanding | 36.91 | 40.35 | 40.78 | 40.68 | 11.08 |
| 348.41 | 283.21 | 187.03 | 155.48 | 115.38 |
| 13.16 | 10.04 | 7.12 | 4.80 | 8.87 |
| 468.24 | 386.43 | 269.46 | 195.17 | 98.31 |
Tangible Book Value Per Share | 12.68 | 9.58 | 6.61 | 4.80 | 8.87 |
| - | 39.49 | 19.37 | 5.63 | 5.01 |