GigaCloud Technology Inc. (GCT)
NASDAQ: GCT · Real-Time Price · USD
24.12
+0.86 (3.70%)
At close: Nov 21, 2024, 4:00 PM
23.85
-0.27 (-1.12%)
After-hours: Nov 21, 2024, 4:12 PM EST

GigaCloud Technology Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
130.4294.1123.9729.2637.462.86
Depreciation & Amortization
7.982.871.390.780.230.13
Loss (Gain) From Sale of Assets
3.783.240-0.02-
Loss (Gain) From Sale of Investments
-----0.14
Stock-Based Compensation
16.012.59.29.68--
Provision & Write-off of Bad Debts
0.410.260.090.090.010.05
Other Operating Activities
17.232.585.023.63-0.33-0.05
Change in Accounts Receivable
-4.35-5.06-9.165.9-10.12-6.65
Change in Inventory
-64.24-16.512.79-47.15-13.86-6.87
Change in Accounts Payable
14.5526.026.626.314.149.28
Change in Unearned Revenue
-0.41.47-1.690.273.06-0.13
Change in Income Taxes
11.2510.98-1.531.325.922
Change in Other Net Operating Assets
7.7510.9912.97-1.516.760.4
Operating Cash Flow
140.39133.4549.668.5633.281.16
Operating Cash Flow Growth
28.75%168.75%480.36%-74.29%2776.75%-
Capital Expenditures
-17.6-4.38-0.71-1.83-0.65-0.94
Sale of Property, Plant & Equipment
2.160.46--0.01-
Cash Acquisitions
-78.13-86.63----
Investing Cash Flow
-135.27-90.55-0.71-1.83-0.65-0.94
Short-Term Debt Issued
-----0.09
Long-Term Debt Issued
----1.2-
Total Debt Issued
----1.20.09
Short-Term Debt Repaid
-----0.09-
Long-Term Debt Repaid
--2.41-3.94-2.96-0.4-
Total Debt Repaid
-2.16-2.41-3.94-2.96-0.49-
Net Debt Issued (Repaid)
-2.16-2.41-3.94-2.960.710.09
Issuance of Common Stock
--35.82---
Repurchase of Common Stock
--1.59----
Other Financing Activities
-----2.44-
Financing Cash Flow
-2.16-431.89-2.9623.270.09
Foreign Exchange Rate Adjustments
0.470.190.38-2.110.740.14
Net Cash Flow
3.4439.0981.211.6756.640.44
Free Cash Flow
122.8129.0748.956.7332.630.21
Free Cash Flow Growth
13.57%163.70%627.19%-79.37%15219.25%-
Free Cash Flow Margin
11.06%18.34%9.99%1.63%11.84%0.17%
Free Cash Flow Per Share
2.983.152.010.663.440.02
Cash Interest Paid
0.341.240.570.310.05-
Cash Income Tax Paid
20.39.518.547.021.660.18
Levered Free Cash Flow
10.1450.4143.541.5721.34-
Unlevered Free Cash Flow
10.3551.1843.91.7721.37-
Change in Net Working Capital
85.7620.64-12.1431.465.82-
Source: S&P Capital IQ. Standard template. Financial Sources.