| 3,654 | 2,333 | 1,697 | 1,913 | 1,242 | 1,603 |
Cash & Short-Term Investments | 3,654 | 2,333 | 1,697 | 1,913 | 1,242 | 1,603 |
| 194.20% | 37.48% | -11.29% | 54.03% | -22.52% | -43.24% |
| 2,254 | 2,406 | 2,977 | 3,004 | 3,008 | 3,041 |
| 9,051 | 8,380 | 8,248 | 7,997 | 8,795 | 8,498 |
| 11,305 | 10,786 | 11,225 | 11,001 | 11,803 | 11,539 |
| 9,177 | 9,232 | 9,724 | 8,578 | 6,322 | 5,340 |
| 1,919 | 1,897 | 1,740 | 2,123 | 1,696 | 1,505 |
| 26,055 | 24,248 | 24,386 | 23,615 | 21,063 | 19,987 |
Net Property, Plant & Equipment | 7,503 | 7,525 | 6,467 | 6,198 | 5,900 | 5,417 |
| 1,328 | 1,375 | 1,520 | 1,656 | 1,824 | 1,978 |
| 20,956 | 21,009 | 20,556 | 20,586 | 20,334 | 20,098 |
| 3,187 | 3,092 | 2,951 | 2,755 | 2,464 | 2,593 |
|
| 2,843 | 2,678 | 3,344 | 3,095 | 3,398 | 3,167 |
| 1,755 | 1,006 | 1,502 | 507 | 1,253 | 1,005 |
| 10,847 | 9,824 | 9,491 | 9,564 | 7,436 | 6,266 |
Other Current Liabilities | 3,380 | 3,288 | 3,487 | 3,266 | 3,254 | 3,540 |
Total Current Liabilities | 18,825 | 16,796 | 17,824 | 16,432 | 15,341 | 13,978 |
| 6,259 | 7,007 | 7,260 | 8,754 | 9,243 | 10,490 |
Other Long-Term Liabilities | 7,866 | 7,824 | 8,733 | 8,325 | 8,433 | 7,964 |
Total Long-Term Liabilities | 14,125 | 14,831 | 15,993 | 17,079 | 17,676 | 18,454 |
|
| 482 | 482 | 482 | 482 | 482 | 482 |
| -23,053 | -22,860 | -22,450 | -21,054 | -20,721 | -19,619 |
Additional Paid-in Capital | 4,433 | 4,403 | 4,062 | 3,760 | 3,556 | 3,278 |
Accumulated Other Comprehensive Income | -557 | -483 | -1,518 | -1,159 | -2,152 | -1,920 |
| 44,774 | 44,080 | 41,487 | 39,270 | 37,403 | 35,420 |
| 26,079 | 25,622 | 22,063 | 21,299 | 18,568 | 17,641 |
Total Liabilities & Equity | 59,029 | 57,249 | 55,880 | 54,810 | 51,585 | 50,073 |
| 8,014 | 8,013 | 8,762 | 9,261 | 10,496 | 11,495 |
| -4,360 | -5,680 | -7,065 | -7,348 | -9,254 | -9,892 |
| -15.98 | -20.85 | -25.46 | -26.65 | -33.27 | -35.08 |
| 26,079 | 25,622 | 22,063 | 21,299 | 18,568 | 17,641 |
| 95.56 | 94.05 | 79.51 | 77.25 | 66.75 | 62.55 |
| 3,795 | 3,238 | -13 | -943 | -3,590 | -4,435 |
Tangible Book Value Per Share | 13.91 | 11.89 | -0.05 | -3.42 | -12.91 | -15.73 |