| Net Income | 3,782 | 3,315 | 3,390 | 3,257 | 3,167 | |
| Depreciation & Amortization | 886 | 863 | 884 | 890 | 878 | |
| Stock-Based Compensation | 183 | 181 | 165 | 126 | 128 | |
| Other Operating Activities | -155 | -284 | -540 | -638 | -111 | |
| Change in Accounts Receivable | -245 | 951 | -210 | -272 | 255 | |
| Change in Inventory | -1,195 | -2,219 | -980 | 405 | 502 | |
| Change in Accounts Payable | 247 | -303 | 224 | 194 | -215 | |
| Change in Income Taxes | 266 | -209 | -436 | -45 | -39 | |
| Change in Other Net Operating Assets | 343 | 2,415 | 2,082 | 354 | -707 | |
| Operating Cash Flow | 4,106 | 4,706 | 4,599 | 4,251 | 3,799 | |
| Operating Cash Flow Growth | -12.75% | 2.33% | 8.19% | 11.90% | 29.66% | |
| Capital Expenditures | -916 | -904 | -1,114 | -887 | -967 | |
| Other Investing Activities | -37 | -37 | -375 | 5 | -7 | |
| Investing Cash Flow | -953 | -941 | -1,489 | -882 | -974 | |
| Short-Term Debt Issued | - | - | - | 1,997 | 420 | |
| Long-Term Debt Issued | - | - | - | 1,497 | 3,960 | |
| Total Debt Issued | - | - | - | 3,494 | 4,380 | |
| Short-Term Debt Repaid | - | - | - | -1,997 | -420 | |
| Long-Term Debt Repaid | -500 | -1,250 | -1,000 | -3,000 | -2,941 | |
| Total Debt Repaid | -500 | -1,250 | -1,000 | -4,997 | -3,361 | |
| Net Debt Issued (Repaid) | -500 | -1,250 | -1,000 | -1,503 | 1,019 | |
| Repurchase of Common Stock | -1,501 | -434 | -1,229 | -1,828 | -587 | |
| Common Dividends Paid | -1,529 | -1,428 | -1,369 | -1,315 | -1,240 | |
| Other Financing Activities | 161 | 18 | 127 | 56 | -95 | |
| Financing Cash Flow | -3,369 | -3,094 | -3,471 | -4,590 | -903 | |
| Net Cash Flow | -216 | 671 | -361 | -1,221 | 1,922 | |
| Free Cash Flow | 3,190 | 3,802 | 3,485 | 3,364 | 2,832 | |
| Free Cash Flow Growth | -16.10% | 9.10% | 3.60% | 18.79% | 45.75% | |
| Free Cash Flow Margin | 6.69% | 8.99% | 8.84% | 8.74% | 7.47% | |
| Free Cash Flow Per Share | 11.50 | 13.79 | 12.53 | 11.93 | 9.84 | |
| Cash Interest Paid | 385 | 378 | 383 | 433 | 459 | |
| Cash Income Tax Paid | 560 | 1,100 | 1,245 | 740 | 764 | |
| Levered Free Cash Flow | 2,304 | 2,127 | 2,293 | 2,938 | 2,102 | |
| Unlevered Free Cash Flow | 2,550 | 2,376 | 2,538 | 3,207 | 2,408 | |
| Change in Net Working Capital | 584 | 81 | 273 | -340 | 264 | |