| 1,081 | 1,089 | 458.8 | 774 | 1,256 |
| - | - | 40 | - | - |
Cash & Short-Term Investments | 1,081 | 1,089 | 498.8 | 774 | 1,256 |
| -0.74% | 118.32% | -35.56% | -38.36% | 64.10% |
| 83.1 | 91.1 | 76.6 | 60.1 | 63.6 |
| 676.9 | 771.7 | 680.5 | 748.5 | 570.5 |
| 1,841 | 1,952 | 1,256 | 1,583 | 1,890 |
Net Property, Plant & Equipment | 187.3 | 205.8 | 246.1 | 309.7 | 329.2 |
| 986.3 | 1,056 | 1,159 | 1,252 | 1,385 |
| 3,633 | 3,519 | 3,569 | 3,537 | 3,541 |
| 1,387 | 1,503 | 1,335 | 292.1 | 272.6 |
|
| 67.5 | 81.6 | 148.1 | 130.9 | 85.2 |
| 528.7 | 378.6 | 442.2 | 356.7 | 437.3 |
Current Portion of Long-Term Debt | 15.1 | 15.9 | 17.9 | 18.2 | 24.1 |
| 2,384 | 2,222 | 2,075 | 1,954 | 1,890 |
Total Current Liabilities | 2,996 | 2,698 | 2,683 | 2,460 | 2,437 |
| 3,765 | 3,779 | 3,799 | 3,813 | 3,858 |
| 62 | 76.7 | 90.2 | 116.5 | 142.7 |
Other Long-Term Liabilities | 997.1 | 989.1 | 930.9 | 913.6 | 896.3 |
Total Long-Term Liabilities | 4,824 | 4,845 | 4,820 | 4,843 | 4,897 |
|
| 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Additional Paid-in Capital | 2,975 | 2,612 | 2,272 | 1,913 | 1,595 |
Accumulated Other Comprehensive Income | 29.2 | 132.5 | 111.2 | 178 | -38.6 |
| -2,789 | -2,052 | -2,321 | -2,423 | -1,475 |
Total Common Shareholders' Equity | 215.1 | 692.1 | 62.2 | -331.8 | 81.7 |
| - | - | - | 2.5 | 1.5 |
| 215.1 | 692.1 | 62.2 | -329.3 | 83.2 |
Total Liabilities & Equity | 8,035 | 8,235 | 7,565 | 6,974 | 7,417 |
| 3,842 | 3,872 | 3,907 | 3,948 | 4,025 |
| -2,761 | -2,783 | -3,408 | -3,174 | -2,769 |
| -19.64 | -19.15 | -22.50 | -19.66 | -16.18 |
| 215.1 | 692.1 | 62.2 | -331.8 | 81.7 |
| 1.53 | 4.76 | 0.41 | -2.06 | 0.48 |
| -4,405 | -3,883 | -4,666 | -5,121 | -4,844 |
Tangible Book Value Per Share | -31.32 | -26.72 | -30.81 | -31.72 | -28.31 |