GoDaddy Income Statement (Quarterly)

The table below shows the quarterly income statements for GoDaddy stock for the past 25 quarters.

Numbers in millions USD, except per-share numbers.

Quarter Ended	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31
Revenue	780	761	737	710	696	680	652	633	602	582	558	490	486	472	456	434	425	411	395	376	372	357	339	320	-
Revenue Growth (YoY)	12.16%	11.92%	13.14%	12.13%	15.54%	16.71%	16.82%	29.3%	23.93%	23.32%	22.27%	12.91%	14.22%	14.84%	15.64%	15.25%	14.45%	15.19%	16.54%	17.52%	-	-	-	-	-
Cost of Revenue	271	265	255	236	230	227	221	215	202	200	196	177	172	169	162	154	145	144	140	137	134	132	127	126	-
Gross Profit	510	496	483	474	465	453	430	418	400	382	361	313	314	303	294	279	280	267	255	239	238	225	211	194	-
Selling, General & Admin	178	152	195	183	166	160	148	151	149	124	134	128	125	106	113	106	103	93.50	127	98.60	87.50	82.00	83.40	83.80	-
Research & Development	125	116	127	124	115	112	105	102	94.50	91.00	90.10	80.20	73.60	72.30	70.20	71.70	69.00	67.30	67.00	66.90	63.40	62.40	63.40	61.60	-
Operating Expenses	351	318	376	365	339	333	311	311	302	275	280	240	237	222	222	216	214	201	233	203	191	183	185	182	-
Operating Income	158	177	107	109	126	119	120	107	98.30	107	81.50	72.70	76.40	81.00	71.80	63.00	66.50	65.70	22.10	36.20	47.20	42.30	26.80	12.30	-
Income Taxes	-4.60	-2.70	-0.80	-3.90	-6.60	-0.90	-1.20	-0.30	-12.30	-3.00	-4.60	1.00	0.30	-0.90	-0.40	1.40	-0.90	0.90	0.20	-0.40	0.20	-1.00	-0.80	-1.20	-
Interest Income/Expense	21.70	22.90	23.10	24.40	24.90	25.00	24.70	23.80	23.80	24.40	22.00	12.80	14.20	14.40	14.30	14.30	14.50	14.60	16.60	23.50	23.70	23.10	20.60	17.60	-
Other Expense/Income	102	104	120	100	90.50	107	103	104	18.00	87.30	65.30	71.10	78.00	77.10	81.10	72.10	67.30	67.30	51.70	80.00	73.80	70.90	65.20	64.80	0.00
Net Income	60.50	76.20	-12.60	12.90	42.50	13.20	18.10	3.30	92.60	22.40	20.80	0.60	-1.90	4.80	-8.90	-10.50	0.10	-2.50	-29.80	-43.40	-26.80	-27.60	-37.60	-51.30	-
Shares Outstanding	172	175	176	171	168	162	153	138	129	115	102	89.60	87.83	83.73	79.87	67.83	66.25	65.00	64.64	38.83	38.83	38.83	38.83	128	38.83
Shares Change (YoY)	2.36%	7.67%	15.36%	24.06%	30.55%	41.38%	49.88%	53.84%	46.42%	37.15%	27.45%	32.09%	32.58%	28.82%	23.57%	74.71%	70.62%	67.41%	66.47%	-69.67%	0%	-	-	-	-
EPS (Basic)	0.35	0.44	-0.07	0.08	0.27	0.08	0.12	0.02	0.82	0.20	0.20	0.01	-0.02	0.06	-0.11	-0.15	0.01	-0.04	-0.46	-0.34	-0.20	-0.21	-0.29	-0.40	-
Earnings Per Share (EPS)	0.34	0.42	-0.07	0.07	0.24	0.08	0.11	0.02	0.54	0.17	0.10	0.01	-0.02	0.05	-0.11	-0.15	0.01	-0.04	-0.46	-0.34	-0.20	-0.21	-0.29	-0.40	-
EPS Growth (YoY)	41.67%	425%	-	250%	-55.56%	-52.94%	10%	100%	-	240%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
FCF Per Share	0.85	1.00	0.82	1.00	0.54	0.87	0.72	0.96	0.63	0.94	0.95	1.19	0.80	1.00	0.97	1.38	0.60	1.04	0.50	1.65	-0.02	0.71	1.34	0.27	-
Gross Margin	65.3%	65.2%	65.5%	66.7%	66.9%	66.6%	66%	66%	66.5%	65.6%	64.8%	63.9%	64.6%	64.2%	64.5%	64.4%	65.9%	65%	64.6%	63.5%	64%	63.1%	62.5%	60.7%	-
Operating Margin	20.3%	23.3%	14.4%	15.4%	18.2%	17.6%	18.4%	16.9%	16.3%	18.3%	14.6%	14.8%	15.7%	17.2%	15.7%	14.5%	15.6%	16.0%	5.6%	9.6%	12.7%	11.9%	7.9%	3.8%	-
Profit Margin	7.8%	10%	-1.7%	1.8%	6.1%	1.9%	2.8%	0.5%	15.4%	3.8%	3.7%	0.1%	-0.4%	1%	-2%	-2.4%	-	-0.6%	-7.6%	-11.5%	-7.2%	-7.7%	-11.1%	-16%	-
FCF Margin	18.7%	23.0%	19.6%	24.0%	13.0%	20.7%	16.7%	20.9%	13.5%	18.5%	17.3%	21.8%	14.5%	17.7%	17.1%	21.5%	9.3%	16.4%	8.2%	17.0%	-0.2%	7.7%	15.3%	10.6%	-
EBITDA	126	146	63.50	90.60	119	98.60	98.60	84.60	163	104	93.70	46.00	51.10	61.70	44.30	44.10	56.10	53.60	25.40	17.10	36.90	33.00	20.00	1.80	-
EBITDA Margin	16.2%	19.2%	8.6%	12.8%	17.1%	14.5%	15.1%	13.4%	27%	17.8%	16.8%	9.4%	10.5%	13.1%	9.7%	10.2%	13.2%	13%	6.4%	4.5%	9.9%	9.2%	5.9%	0.6%	-
EBIT	77.60	96.40	9.70	33.40	60.80	37.30	41.60	26.80	104	43.80	38.20	14.40	12.60	18.30	5.00	5.20	13.70	13.00	-13.00	-20.30	-2.90	-5.50	-17.80	-34.90	-
EBIT Margin	9.9%	12.7%	1.3%	4.7%	8.7%	5.5%	6.4%	4.2%	17.3%	7.5%	6.8%	2.9%	2.6%	3.9%	1.1%	1.2%	3.2%	3.2%	-3.3%	-5.4%	-0.8%	-1.5%	-5.3%	-10.9%	-