GoDaddy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Quarter Ended	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	+1 Quarters
Revenue	1,100	1,070	1,048	1,036	1,040	1,033	1,016	1,003	1,019	964	931.3	901.1	873.9	844.4	806.4	792	780.4	760.5	737.2	710	695.8	679.5	651.6	633.2	602.2	582.2	557.8	489.7	485.9	472.1	456.2	433.7	425.4	411.1	394.5	376.3	371.7	356.9	338.5	320.2	Upgrade
Revenue Growth (YoY)	5.81%	3.53%	3.21%	3.32%	2.02%	7.18%	9.04%	11.28%	16.64%	14.16%	15.49%	13.78%	11.98%	11.03%	9.39%	11.55%	12.16%	11.92%	13.14%	12.13%	15.54%	16.71%	16.82%	29.30%	23.93%	23.32%	22.27%	12.91%	14.22%	14.84%	15.64%	15.25%	14.45%	15.19%	16.54%	17.52%	-	-	-	-	Upgrade
Cost of Revenue	402.2	396.9	388.4	386.1	379.5	374.3	360.5	370.2	373.2	345.8	332	321.2	301.9	290.2	289.4	277.1	270.8	265	254.6	236.4	230.4	226.9	221.3	215.3	202	200.3	196.4	176.8	172.1	169.2	162.1	154.4	145	144	139.7	137.2	133.8	131.7	127.1	125.8	Upgrade
Gross Profit	698.1	672.8	659.7	649.9	660.4	658.9	655	632.5	646.1	618.2	599.3	579.9	572	554.2	517	514.9	509.6	495.5	482.6	473.6	465.4	452.6	430.3	417.9	400.2	381.9	361.4	312.9	313.8	302.9	294.1	279.3	280.4	267.1	254.8	239.1	237.9	225.2	211.4	194.4	Upgrade
Selling, General & Admin	180.2	178	182.2	186.5	193.5	202	195.4	206.9	205.6	205.2	211	227.9	205.3	191.8	186.6	178.6	177.5	151.8	195.1	183.3	166.3	159.8	148.4	150.9	148.7	124.2	134.3	128.4	125.3	106.2	112.8	105.7	102.5	93.5	127.3	98.6	87.5	82	83.4	83.8	Upgrade
Research & Development	203.8	201.6	219.2	215	206.3	199.5	198.1	190.1	175.5	172.4	172	186.4	148.6	141.4	135.9	134.5	125	116.4	127.2	124	114.7	112.2	105.1	102	94.5	91	90.1	80.2	73.6	72.3	70.2	71.7	69	67.3	67	66.9	63.4	62.4	63.4	61.6	Upgrade
Other Operating Expenses	49.9	50.4	61	100.8	50.4	53.7	58	48.2	65	35.3	50	49	51.3	55	87.8	52.2	48.8	49.9	53.8	57.2	58	61.3	57	57.8	58.7	60	55.5	31.6	38.5	43.4	39.3	38.9	42.4	40.6	38.4	37.4	39.8	38.5	37.8	36.7	Upgrade
Operating Expenses	433.9	430	462.4	502.3	450.2	455.2	451.5	445.2	446.1	412.9	433	463.3	405.2	388.2	410.3	365.3	351.3	318.1	376.1	364.5	339	333.3	310.5	310.7	301.9	275.2	279.9	240.2	237.4	221.9	222.3	216.3	213.9	201.4	232.7	202.9	190.7	182.9	184.6	182.1	Upgrade
Operating Income	264.2	242.8	197.3	147.6	210.2	203.7	203.5	187.3	200	205.3	166.3	116.6	166.8	166	106.7	149.6	158.3	177.4	106.5	109.1	126.4	119.3	119.8	107.2	98.3	106.7	81.5	72.7	76.4	81	71.8	63	66.5	65.7	22.1	36.2	47.2	42.3	26.8	12.3	Upgrade
Interest Expense / Income	43.6	44	45.6	45.8	42.2	35.6	34.9	33.6	32.2	32.5	32.6	28.7	26.8	23.9	19.4	21.2	21.7	22.9	23.1	24.4	24.9	25	24.7	23.8	23.8	24.4	22	12.8	14.2	14.4	14.3	14.3	14.5	14.6	16.6	23.5	23.7	23.1	20.6	17.6	Upgrade
Other Expense / Income	73.3	71.2	71.1	54.3	72.3	71.1	80.2	79	76.5	75.4	79.3	77.9	74.9	72.8	759.6	86.9	80.7	81	96.8	75.7	65.6	82	78.2	80.4	-5.8	62.9	43.3	58.3	63.8	62.7	66.8	57.8	52.8	52.7	35.1	56.5	50.1	47.8	44.6	47.2	Upgrade
Pretax Income	147.3	127.6	80.6	47.5	95.7	97	88.4	74.7	91.3	97.4	54.4	10	65.1	69.3	-672.3	41.5	55.9	73.5	-13.4	9	35.9	12.3	16.9	3	80.3	19.4	16.2	1.6	-1.6	3.9	-9.3	-9.1	-0.8	-1.6	-29.6	-43.8	-26.6	-28.6	-38.4	-52.5	Upgrade
Income Tax	-966.6	-3.1	-2.3	0.2	2.1	-2.8	-2	6.3	4.1	-0.1	7.6	-0.8	-5.4	4.6	0.9	-1.4	-4.6	-2.7	-0.8	-3.9	-6.6	-0.9	-1.2	-0.3	-12.3	-3	-4.6	1	0.3	-0.9	-0.4	1.4	-0.9	0.9	0.2	-0.4	0.2	-1	-0.8	-1.2	Upgrade
Net Income	1,114	130.7	82.9	47.3	93.6	99.8	90.4	68.4	87.2	97.5	46.8	10.8	70.5	64.7	-673.2	42.9	60.5	76.2	-12.6	12.9	42.5	13.2	18.1	3.3	92.6	22.4	20.8	0.6	-1.9	4.8	-8.9	-10.5	0.1	-2.5	-29.8	-43.4	-26.8	-27.6	-37.6	-51.3	Upgrade
Net Income Growth	1090.06%	30.96%	-8.30%	-30.85%	7.34%	2.36%	93.16%	533.33%	23.69%	50.70%	-	-74.83%	16.53%	-15.09%	-	232.56%	42.35%	477.27%	-	290.91%	-54.10%	-41.07%	-12.98%	450.00%	-	366.67%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	141	145	152	154	155	156	160	164	166	168	168	169	168	167	166	173	172	175	176	171	168	162	153	138	129	115	102	90	88	84	80	68	66	65	65	39	39	39	39	128	Upgrade
Shares Outstanding (Diluted)	146	147	154	157	158	158	162	167	169	170	171	173	168	171	166	178	178	182	176	183	183	182	181	179	177	175	177	100	88	176	80	68	66	65	65	39	39	39	39	128	Upgrade
Shares Change	-7.56%	-7.02%	-4.75%	-6.09%	-6.74%	-6.72%	-5.49%	-3.61%	0.54%	-0.92%	3.19%	-2.70%	-5.48%	-5.64%	-5.77%	-2.89%	-2.46%	-0.40%	-2.69%	2.44%	3.05%	4.09%	2.36%	78.36%	101.74%	-0.41%	121.25%	47.78%	32.58%	170.67%	23.57%	74.71%	70.62%	67.41%	66.47%	-69.67%	-	-	-	-	Upgrade
EPS (Basic)	7.54	0.90	0.54	0.31	0.61	0.64	0.57	0.42	0.52	0.58	0.28	0.06	0.41	0.39	-4.06	0.25	0.35	0.44	-0.07	0.08	0.27	0.08	0.12	0.02	0.82	0.20	0.20	0.01	-0.02	0.06	-0.11	-0.15	0.01	-0.04	-0.46	-0.34	-0.20	-0.21	-0.29	-0.40	Upgrade
EPS (Diluted)	7.37	0.89	0.54	0.30	0.60	0.63	0.56	0.41	0.52	0.58	0.27	0.06	0.41	0.38	-4.06	0.24	0.34	0.42	-0.07	0.07	0.24	0.08	0.11	0.02	0.54	0.17	0.10	0.01	-0.02	0.05	-0.11	-0.15	0.01	-0.04	-0.46	-0.34	-0.20	-0.21	-0.29	-0.40	Upgrade
EPS Growth	1128.33%	41.27%	-3.57%	-26.83%	15.38%	8.62%	107.41%	583.33%	26.83%	52.63%	-	-75.00%	20.59%	-9.52%	-	242.86%	41.67%	425.00%	-	250.00%	-55.56%	-52.94%	10.00%	100.00%	-	240.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Upgrade
Free Cash Flow	293.7	272.2	192.2	247.5	190.9	257.5	233	238.6	154.8	213.8	197.3	212.3	138.5	188.9	150.9	219.8	145.7	175	144.8	170.3	90.3	140.4	109.1	132.3	81.3	107.7	96.6	106.8	70.4	83.5	77.8	93.3	39.6	67.4	32.5	63.9	-0.8	27.5	51.9	34.1	Upgrade
Free Cash Flow Per Share	2.08	1.87	1.26	1.61	1.23	1.65	1.46	1.45	0.93	1.28	1.17	1.25	0.82	1.13	0.91	1.27	0.85	1.00	0.82	1.00	0.54	0.86	0.71	0.96	0.63	0.94	0.95	1.19	0.80	1.00	0.97	1.38	0.60	1.04	0.50	1.65	-0.02	0.71	1.34	0.27	Upgrade
Gross Margin	63.45%	62.90%	62.94%	62.73%	63.51%	63.77%	64.50%	63.08%	63.39%	64.13%	64.35%	64.35%	65.45%	65.63%	64.11%	65.01%	65.30%	65.15%	65.46%	66.70%	66.89%	66.61%	66.04%	66.00%	66.46%	65.60%	64.79%	63.90%	64.58%	64.16%	64.47%	64.40%	65.91%	64.97%	64.59%	63.54%	64.00%	63.10%	62.45%	60.71%	Upgrade
Operating Margin	24.01%	22.70%	18.82%	14.25%	20.21%	19.72%	20.04%	18.68%	19.62%	21.30%	17.86%	12.94%	19.09%	19.66%	13.23%	18.89%	20.28%	23.33%	14.45%	15.37%	18.17%	17.56%	18.39%	16.93%	16.32%	18.33%	14.61%	14.85%	15.72%	17.16%	15.74%	14.53%	15.63%	15.98%	5.60%	9.62%	12.70%	11.85%	7.92%	3.84%	Upgrade
Profit Margin	101.24%	12.22%	7.91%	4.57%	9.00%	9.66%	8.90%	6.82%	8.55%	10.11%	5.03%	1.20%	8.07%	7.66%	-83.48%	5.42%	7.75%	10.02%	-1.71%	1.82%	6.11%	1.94%	2.78%	0.52%	15.38%	3.85%	3.73%	0.12%	-0.39%	1.02%	-1.95%	-2.42%	0.02%	-0.61%	-7.55%	-11.53%	-7.21%	-7.73%	-11.11%	-16.02%	Upgrade
Free Cash Flow Margin	26.69%	25.45%	18.34%	23.89%	18.36%	24.92%	22.94%	23.80%	15.19%	22.18%	21.19%	23.56%	15.85%	22.37%	18.71%	27.75%	18.67%	23.01%	19.64%	23.99%	12.98%	20.66%	16.74%	20.89%	13.50%	18.50%	17.32%	21.81%	14.49%	17.69%	17.05%	21.51%	9.31%	16.40%	8.24%	16.98%	-0.22%	7.71%	15.33%	10.65%	Upgrade
Effective Tax Rate	-656.21%	-2.43%	-2.85%	0.42%	2.19%	-2.89%	-2.26%	8.43%	4.49%	-0.10%	13.97%	-8.00%	-8.29%	6.64%	-	-3.37%	-8.23%	-3.67%	-	-43.33%	-18.38%	-7.32%	-7.10%	-10.00%	-15.32%	-15.46%	-28.40%	62.50%	-	-23.08%	-	-	-	-	-	-	-	-	-	-	Upgrade
EBITDA	229.6	212.2	169.7	141.8	187.4	181.1	171.7	156.5	173.4	180.6	137	87.7	143.3	143.9	-604.5	114.9	126.4	146.3	63.5	90.6	118.8	98.6	98.6	84.6	162.8	103.8	93.7	46	51.1	61.7	44.3	44.1	56.1	53.6	25.4	17.1	36.9	33	20	1.8	Upgrade
EBITDA Margin	20.87%	19.84%	16.19%	13.69%	18.02%	17.53%	16.91%	15.61%	17.01%	18.73%	14.71%	9.73%	16.40%	17.04%	-74.96%	14.51%	16.20%	19.24%	8.61%	12.76%	17.07%	14.51%	15.13%	13.36%	27.03%	17.83%	16.80%	9.39%	10.52%	13.07%	9.71%	10.17%	13.19%	13.04%	6.44%	4.54%	9.93%	9.25%	5.91%	0.56%	Upgrade
Depreciation & Amortization	38.7	40.6	43.5	48.5	49.5	48.5	48.4	48.2	49.9	50.7	50	49	51.4	50.7	48.4	52.2	48.8	49.9	53.8	57.2	58	61.3	57	57.8	58.7	60	55.5	31.6	38.5	43.4	39.3	38.9	42.4	40.6	38.4	37.4	39.8	38.5	37.8	36.7	Upgrade
EBIT	190.9	171.6	126.2	93.3	137.9	132.6	123.3	108.3	123.5	129.9	87	38.7	91.9	93.2	-652.9	62.7	77.6	96.4	9.7	33.4	60.8	37.3	41.6	26.8	104.1	43.8	38.2	14.4	12.6	18.3	5	5.2	13.7	13	-13	-20.3	-2.9	-5.5	-17.8	-34.9	Upgrade
EBIT Margin	17.35%	16.04%	12.04%	9.01%	13.26%	12.83%	12.14%	10.80%	12.12%	13.48%	9.34%	4.29%	10.52%	11.04%	-80.96%	7.92%	9.94%	12.68%	1.32%	4.70%	8.74%	5.49%	6.38%	4.23%	17.29%	7.52%	6.85%	2.94%	2.59%	3.88%	1.10%	1.20%	3.22%	3.16%	-3.30%	-5.39%	-0.78%	-1.54%	-5.26%	-10.90%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).