Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
20.50
+0.09 (0.44%)
Dec 20, 2024, 4:00 PM EST - Market closed
Grid Dynamics Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 328.36 | 312.91 | 310.48 | 211.28 | 111.28 | 118.33 | Upgrade
|
| Revenue Growth (YoY) | 4.10% | 0.78% | 46.95% | 89.86% | -5.95% | 28.80% | Upgrade
|
| Cost of Revenue | 210.29 | 199.76 | 189.89 | 123.55 | 69.66 | 70.09 | Upgrade
|
| Gross Profit | 118.07 | 113.15 | 120.59 | 87.73 | 41.62 | 48.24 | Upgrade
|
| Selling, General & Admin | 101.54 | 99.64 | 114.2 | 78.32 | 46.25 | 28.27 | Upgrade
|
| Research & Development | 16.81 | 14.74 | 15.77 | 8.46 | 9.31 | 4.35 | Upgrade
|
| Operating Expenses | 118.35 | 114.38 | 129.98 | 86.78 | 55.56 | 32.61 | Upgrade
|
| Operating Income | -0.28 | -1.23 | -9.39 | 0.95 | -13.94 | 15.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.3 | -2.3 | -1.5 | -0.7 | 0.3 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.53 | 8.5 | 2.06 | -0.82 | -0.06 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | 10.95 | 4.96 | -8.83 | -0.57 | -13.7 | 15.45 | Upgrade
|
| Merger & Restructuring Charges | -2.56 | -2.49 | -0.6 | -0.9 | -1.51 | - | Upgrade
|
| Other Unusual Items | -1.59 | 2.36 | -11.02 | -0.99 | - | - | Upgrade
|
| Pretax Income | 6.79 | 4.84 | -20.45 | -2.45 | -15.21 | 15.45 | Upgrade
|
| Income Tax Expense | 4.38 | 6.6 | 8.76 | 5.25 | -2.61 | 4.64 | Upgrade
|
| Net Income | 2.42 | -1.77 | -29.21 | -7.7 | -12.6 | 10.81 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.38 | Upgrade
|
| Net Income to Common | 2.42 | -1.77 | -29.21 | -7.7 | -12.6 | 10.43 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 17.11% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 75 | 69 | 59 | 45 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 75 | 69 | 59 | 45 | 21 | Upgrade
|
| Shares Change (YoY) | 2.00% | 8.67% | 17.96% | 31.13% | 111.80% | 4.48% | Upgrade
|
| EPS (Basic) | 0.03 | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | Upgrade
|
| EPS Growth | - | - | - | - | - | 8.18% | Upgrade
|
| Free Cash Flow | 19.28 | 33.22 | 25.58 | 13.26 | 3.68 | 9.72 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.44 | 0.37 | 0.23 | 0.08 | 0.46 | Upgrade
|
| Gross Margin | 35.96% | 36.16% | 38.84% | 41.52% | 37.40% | 40.77% | Upgrade
|
| Operating Margin | -0.09% | -0.39% | -3.02% | 0.45% | -12.52% | 13.21% | Upgrade
|
| Profit Margin | 0.74% | -0.56% | -9.41% | -3.64% | -11.32% | 8.81% | Upgrade
|
| Free Cash Flow Margin | 5.87% | 10.62% | 8.24% | 6.27% | 3.31% | 8.22% | Upgrade
|
| EBITDA | 11.97 | 7.69 | -2.76 | 6 | -11.26 | 17.94 | Upgrade
|
| EBITDA Margin | 3.65% | 2.46% | -0.89% | 2.84% | -10.12% | 15.16% | Upgrade
|
| D&A For EBITDA | 12.25 | 8.93 | 6.63 | 5.05 | 2.67 | 2.31 | Upgrade
|
| EBIT | -0.28 | -1.23 | -9.39 | 0.95 | -13.94 | 15.63 | Upgrade
|
| EBIT Margin | -0.09% | -0.39% | -3.02% | 0.45% | -12.52% | 13.21% | Upgrade
|
| Effective Tax Rate | 64.39% | 136.48% | - | - | - | 30.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.