Grid Dynamics Holdings, Inc. (GDYN)

NASDAQ: GDYN · Real-Time Price · USD

7.58

-0.03 (-0.39%)

At close: Sep 17, 2025, 4:00 PM EDT

7.68

+0.10 (1.32%)

Pre-market: Sep 18, 2025, 8:00 AM EDT

Grid Dynamics Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	389.23	350.57	312.91	310.48	211.28	111.28	Upgrade
Revenue Growth (YoY)	22.27%	12.04%	0.78%	46.95%	89.86%	-5.95%	Upgrade
Cost of Revenue	247.95	223.57	199.76	189.89	123.55	69.66	Upgrade
Gross Profit	141.28	127.01	113.15	120.59	87.73	41.62	Upgrade
Selling, General & Admin	111.53	105.32	99.64	114.2	78.32	46.25	Upgrade
Research & Development	23.08	18.35	14.74	15.77	8.46	9.31	Upgrade
Operating Expenses	134.6	123.67	114.38	129.98	86.78	55.56	Upgrade
Operating Income	6.67	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
Currency Exchange Gain (Loss)	-1	-1	-2.3	-1.5	-0.7	0.3	Upgrade
Other Non Operating Income (Expenses)	27.25	14.16	8.52	2.06	-0.82	-0.06	Upgrade
EBT Excluding Unusual Items	32.92	16.5	4.98	-8.83	-0.57	-13.7	Upgrade
Merger & Restructuring Charges	-3.81	-3.81	-2.49	-0.6	-0.9	-1.51	Upgrade
Other Unusual Items	-7.98	-1.63	2.34	-11.02	-0.99	-	Upgrade
Pretax Income	21.14	11.06	4.84	-20.45	-2.45	-15.21	Upgrade
Income Tax Expense	4.15	7.01	6.6	8.76	5.25	-2.61	Upgrade
Net Income	16.99	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Net Income to Common	16.99	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Shares Outstanding (Basic)	81	77	75	69	59	45	Upgrade
Shares Outstanding (Diluted)	85	80	75	69	59	45	Upgrade
Shares Change (YoY)	12.36%	6.36%	8.67%	17.96%	31.13%	111.80%	Upgrade
EPS (Basic)	0.21	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
EPS (Diluted)	0.19	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
Free Cash Flow	26.58	18.43	33.22	25.58	13.26	3.68	Upgrade
Free Cash Flow Per Share	0.31	0.23	0.44	0.37	0.23	0.08	Upgrade
Gross Margin	36.30%	36.23%	36.16%	38.84%	41.52%	37.40%	Upgrade
Operating Margin	1.71%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Profit Margin	4.37%	1.15%	-0.56%	-9.41%	-3.64%	-11.32%	Upgrade
Free Cash Flow Margin	6.83%	5.26%	10.62%	8.24%	6.28%	3.31%	Upgrade
EBITDA	24.37	17.56	7.69	-2.76	6	-11.26	Upgrade
EBITDA Margin	6.26%	5.01%	2.46%	-0.89%	2.84%	-10.12%	Upgrade
D&A For EBITDA	17.69	14.23	8.93	6.63	5.05	2.67	Upgrade
EBIT	6.67	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
EBIT Margin	1.71%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Effective Tax Rate	19.61%	63.45%	136.48%	-	-	-	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q