Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
13.36
+3.87 (40.78%)
At close: Oct 30, 2026, 4:00 PM EDT
13.30
-0.06 (-0.45%)
After-hours: Oct 30, 2026, 5:20 PM EDT

Grid Dynamics Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
432.71411.83350.57312.91310.48211.28
Revenue Growth
6.59%17.47%12.04%0.78%46.95%89.86%
Gross Profit
158.07142.35127.01113.15120.5987.73
Operating Income
11.752.613.34-1.23-9.390.95
Net Income
7.859.674.04-1.77-29.21-7.7
Earnings Per Share
0.090.110.05-0.02-0.42-0.13
EPS Growth
-41.95%120.00%----

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
289.14277.74238.16242.65167.45
United Kingdom
45.1925.2631.8821.8910.57
Poland
14.016.051.86--
Other
63.4941.5241.0230.0618.66
Total
411.83350.57312.91310.48211.28

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
304.29342.06334.66257.23256.73144.36
Total Debt
15.5817.0412.63118.14-
Net Cash (Debt)
288.71325.02322.03246.23248.59144.36
Net Cash Growth
-11.14%0.93%30.78%-0.95%72.19%28.04%
Net Cash Per Share
3.423.744.033.273.592.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-40.630.241.0931.6517.97
Capital Expenditures
--15.33-11.77-7.87-6.07-4.72
Free Cash Flow
-25.2718.4333.2225.5813.26
Free Cash Flow Growth
-37.08%-44.52%29.86%92.98%260.25%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.53%34.56%36.23%36.16%38.84%41.52%
Operating Margin
2.71%0.63%0.95%-0.39%-3.02%0.45%
Pretax Margin
4.21%3.81%3.15%1.55%-6.59%-1.16%
Profit Margin
1.81%2.35%1.15%-0.56%-9.41%-3.64%
FCF Margin
-6.13%5.26%10.62%8.24%6.28%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
149.7979.21459.16---
Forward PE
27.7621.1056.4240.1924.68109.93
P/FCF Ratio
62.7930.31100.6730.3332.45186.89
PS Ratio
2.321.865.293.222.6711.73