Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
5.69
+0.08 (1.43%)
At close: Jul 24, 2026, 4:00 PM EDT
5.70
+0.01 (0.18%)
After-hours: Jul 24, 2026, 7:34 PM EDT

Grid Dynamics Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
415.51411.83350.57312.91310.48211.28
Revenue Growth
11.95%17.47%12.04%0.78%46.95%89.86%
Gross Profit
141.58142.35127.01113.15120.5987.73
Operating Income
-3.54-1.9-2.11-5.58-21.010.05
Net Income
5.289.674.04-1.77-29.21-7.7
Earnings Per Share
0.050.110.05-0.02-0.42-0.13
EPS Growth
-58.33%120.00%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
287.43289.14277.74238.16242.65167.45
United Kingdom
47.2145.1925.2631.8821.8910.57
Poland
14.2914.016.051.86--
Other
64.8663.4941.5241.0230.0618.66
Total
415.51411.83350.57312.91310.48211.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
327.47342.06334.66257.23256.73144.36
Total Debt
17.4217.0412.63118.140
Net Cash (Debt)
310.05325.02322.03246.23248.59144.36
Net Cash Growth
-1.25%0.93%30.78%-0.95%72.19%28.04%
Net Cash Per Share
3.613.744.033.273.592.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.6440.630.241.0931.6517.97
Capital Expenditures
-15.96-15.33-11.77-7.87-6.07-4.72
Free Cash Flow
23.6925.2718.4333.2225.5813.26
Free Cash Flow Growth
-2.93%37.08%-44.52%29.86%92.98%260.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.07%34.56%36.23%36.16%38.84%41.52%
Operating Margin
-0.85%-0.46%-0.60%-1.78%-6.77%0.02%
Pretax Margin
3.08%3.81%3.15%1.55%-6.59%-1.16%
Profit Margin
1.27%2.35%1.15%-0.56%-9.41%-3.64%
FCF Margin
5.70%6.14%5.26%10.62%8.24%6.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
93.6782.09444.80---
Forward PE
12.3121.1056.4240.1924.68109.93
P/FCF Ratio
20.0930.25100.8830.4532.52191.47
PS Ratio
1.151.865.303.232.6812.01