Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
12.27
+0.12 (0.95%)
At close: Jun 11, 2025, 4:00 PM
12.48
+0.22 (1.79%)
After-hours: Jun 11, 2025, 7:45 PM EDT

Grid Dynamics Holdings Statistics

Total Valuation

GDYN has a market cap or net worth of $1.04 billion. The enterprise value is $722.59 million.

Market Cap 1.04B
Enterprise Value 722.59M

Important Dates

The next estimated earnings date is Thursday, July 31, 2025, after market close.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

GDYN has 84.55 million shares outstanding. The number of shares has increased by 9.61% in one year.

Current Share Class 84.55M
Shares Outstanding 84.55M
Shares Change (YoY) +9.61%
Shares Change (QoQ) +4.75%
Owned by Insiders (%) 5.64%
Owned by Institutions (%) 82.32%
Float 65.87M

Valuation Ratios

The trailing PE ratio is 97.37 and the forward PE ratio is 28.69.

PE Ratio 97.37
Forward PE 28.69
PS Ratio 2.62
Forward PS 2.32
PB Ratio 2.00
P/TBV Ratio 2.74
P/FCF Ratio 42.48
P/OCF Ratio 28.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 31.90, with an EV/FCF ratio of 29.61.

EV / Earnings 66.29
EV / Sales 1.95
EV / EBITDA 31.90
EV / EBIT 109.22
EV / FCF 29.61

Financial Position

The company has a current ratio of 7.25, with a Debt / Equity ratio of 0.02.

Current Ratio 7.25
Quick Ratio 7.00
Debt / Equity 0.02
Debt / EBITDA 0.39
Debt / FCF 0.47
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 2.42% and return on invested capital (ROIC) is 0.90%.

Return on Equity (ROE) 2.42%
Return on Assets (ROA) 0.81%
Return on Invested Capital (ROIC) 0.90%
Return on Capital Employed (ROCE) 1.24%
Revenue Per Employee $78,471
Profits Per Employee $2,305
Employee Count 4,730
Asset Turnover 0.72
Inventory Turnover n/a

Taxes

In the past 12 months, GDYN has paid $5.64 million in taxes.

Income Tax 5.64M
Effective Tax Rate 34.10%

Stock Price Statistics

The stock price has increased by +25.80% in the last 52 weeks. The beta is 1.08, so GDYN's price volatility has been similar to the market average.

Beta (5Y) 1.08
52-Week Price Change +25.80%
50-Day Moving Average 13.51
200-Day Moving Average 16.77
Relative Strength Index (RSI) 38.42
Average Volume (20 Days) 635,557

Short Selling Information

The latest short interest is 3.38 million, so 4.00% of the outstanding shares have been sold short.

Short Interest 3.38M
Short Previous Month 3.66M
Short % of Shares Out 4.00%
Short % of Float 5.13%
Short Ratio (days to cover) 4.95

Income Statement

In the last 12 months, GDYN had revenue of $371.17 million and earned $10.90 million in profits. Earnings per share was $0.13.

Revenue 371.17M
Gross Profit 136.34M
Operating Income 6.62M
Pretax Income 4.49M
Net Income 10.90M
EBITDA 22.65M
EBIT 6.62M
Earnings Per Share (EPS) $0.13
Full Income Statement

Balance Sheet

The company has $325.55 million in cash and $11.58 million in debt, giving a net cash position of $313.97 million or $3.71 per share.

Cash & Cash Equivalents 325.55M
Total Debt 11.58M
Net Cash 313.97M
Net Cash Per Share $3.71
Equity (Book Value) 517.36M
Book Value Per Share 6.12
Working Capital 363.48M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $36.31 million and capital expenditures -$11.91 million, giving a free cash flow of $24.40 million.

Operating Cash Flow 36.31M
Capital Expenditures -11.91M
Free Cash Flow 24.40M
FCF Per Share $0.29
Full Cash Flow Statement

Margins

Gross margin is 36.73%, with operating and profit margins of 1.78% and 2.94%.

Gross Margin 36.73%
Operating Margin 1.78%
Pretax Margin 4.46%
Profit Margin 2.94%
EBITDA Margin 6.10%
EBIT Margin 1.78%
FCF Margin 6.57%

Dividends & Yields

GDYN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.61%
Shareholder Yield -9.61%
Earnings Yield 1.05%
FCF Yield 2.35%

Analyst Forecast

The average price target for GDYN is $18.75, which is 52.87% higher than the current price. The consensus rating is "Strong Buy".

Price Target $18.75
Price Target Difference 52.87%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GDYN has an Altman Z-Score of 11.24 and a Piotroski F-Score of 5.

Altman Z-Score 11.24
Piotroski F-Score 5