Great Elm Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1997
Revenue	8.66	4.52	60.85	58.99	51.18	5.94	4.93	0	0	0	Upgrade
Revenue Growth (YoY)	91.83%	-92.58%	3.15%	15.27%	762.34%	20.46%	-	-	-	-	Upgrade
Cost of Revenue	10.2	6.62	56.24	52.19	42.3	8.58	4.78	0	0	0	Upgrade
Gross Profit	-1.53	-2.1	4.61	6.81	8.88	-2.65	0.15	0	0	0	Upgrade
Selling, General & Admin	8.48	5.98	5.89	6.47	9.5	6.7	4.41	9.77	7.93	5.71	Upgrade
Other Operating Expenses	1.2	0.66	2.46	2.52	3.68	1.12	0.34	0.06	0.11	0	Upgrade
Operating Expenses	9.68	6.64	8.35	8.98	13.19	7.82	4.75	9.84	8.04	5.71	Upgrade
Operating Income	-11.21	-8.74	-3.74	-2.17	-4.3	-10.47	-4.61	-9.84	-8.04	-5.71	Upgrade
Interest Expense / Income	6.07	5.55	4.95	4.58	6.25	1.07	6.32	4.95	4.33	3.7	Upgrade
Other Expense / Income	-45.22	0.52	-3.09	6.18	-5.46	-0.14	5.49	-19.1	29.22	-6.77	Upgrade
Pretax Income	27.93	-14.81	-5.6	-12.93	-5.09	-11.4	-16.42	4.32	-41.6	-2.64	Upgrade
Income Tax	0.2	0.08	1.68	0.04	-2.18	-0.33	-1.21	-5.1	0.16	-3.07	Upgrade
Net Income	27.73	-14.89	-7.28	-12.98	-2.91	-11.07	-15.21	9.42	-41.76	0.43	Upgrade
Shares Outstanding (Basic)	29	27	26	25	25	24	16	9	9	9	Upgrade
Shares Outstanding (Diluted)	41	27	26	25	25	24	16	9	9	9	Upgrade
Shares Change	53.00%	4.13%	1.20%	0.83%	3.84%	47.73%	74.60%	0.86%	3.70%	18.87%	Upgrade
EPS (Basic)	0.95	-0.56	-0.28	-0.51	-0.11	-0.46	-0.93	-1.00	-1.31	-0.62	Upgrade
EPS (Diluted)	0.73	-0.56	-0.28	-0.51	-0.11	-0.46	-0.93	-1.00	-1.31	-0.62	Upgrade
Free Cash Flow	-2.43	29.28	-24.68	6.26	-4.09	-3.86	-10.53	-34.62	-60	74.2	Upgrade
Free Cash Flow Per Share	-0.08	1.09	-0.96	0.25	-0.16	-0.16	-0.64	-3.68	-6.43	8.25	Upgrade
Gross Margin	-17.70%	-46.50%	7.58%	11.54%	17.36%	-44.58%	3.00%	-	-	-	Upgrade
Operating Margin	-129.41%	-193.56%	-6.14%	-3.68%	-8.41%	-176.39%	-93.46%	-	-	-	Upgrade
Profit Margin	320.10%	-329.78%	-11.96%	-21.99%	-5.68%	-186.47%	-308.65%	-	-	-	Upgrade
Free Cash Flow Margin	-28.00%	648.29%	-40.55%	10.61%	-7.99%	-65.00%	-213.64%	-	-	-	Upgrade
Effective Tax Rate	0.72%	-	-	-	-	-	-	-118.15%	-	-	Upgrade
EBITDA	35.16	-8.74	8.02	2.43	10.39	-9.2	-9.76	9.33	-37.16	1.16	Upgrade
EBITDA Margin	405.82%	-193.53%	13.18%	4.11%	20.31%	-155.03%	-198.01%	-	-	-	Upgrade
Depreciation & Amortization	1.15	0.52	8.67	10.78	9.23	1.12	0.34	0.06	0.11	0.1	Upgrade
EBIT	34	-9.26	-0.65	-8.36	1.16	-10.33	-10.1	9.27	-37.26	1.06	Upgrade
EBIT Margin	392.52%	-205.14%	-1.07%	-14.16%	2.27%	-173.97%	-204.91%	-	-	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).