| 4,512 | 2,889 | 2,504 | 1,445 | 556 |
Cash & Short-Term Investments | 4,512 | 2,889 | 2,504 | 1,445 | 556 |
| 56.18% | 15.38% | 73.29% | 159.89% | -44.79% |
| 3,955 | 3,566 | 3,557 | 3,312 | 3,259 |
| - | - | 32 | 17 | 32 |
| 3,955 | 3,566 | 3,589 | 3,329 | 3,291 |
| 2,234 | 1,939 | 1,960 | 2,155 | 1,946 |
| 1,799 | 1,506 | 1,389 | 1,406 | 1,239 |
| 12,501 | 9,901 | 9,410 | 8,318 | 7,000 |
Net Property, Plant & Equipment | 3,092 | 2,550 | 2,500 | 2,314 | 2,235 |
| 1,130 | 1,078 | 1,253 | 1,520 | 1,847 |
| 13,489 | 13,136 | 12,936 | 12,813 | 12,892 |
| 6,696 | 6,424 | 6,355 | 2,574 | 2,334 |
|
| 3,250 | 3,035 | 3,046 | 3,090 | 2,729 |
| 1,666 | 1,521 | 1,518 | - | - |
| 508 | 1,502 | 1,006 | 15 | 6 |
| 2,095 | 1,943 | 1,918 | 1,896 | 1,864 |
Other Current Liabilities | 1,587 | 1,552 | 1,592 | 2,336 | 2,351 |
Total Current Liabilities | 9,105 | 9,553 | 8,981 | 7,191 | 6,761 |
| 9,495 | 7,449 | 8,436 | 8,234 | 31 |
Other Long-Term Liabilities | 7,707 | 7,435 | 7,727 | 2,522 | 2,620 |
Total Long-Term Liabilities | 17,202 | 14,884 | 16,163 | 10,756 | 2,651 |
|
| 5 | 5 | 5 | - | - |
| -225 | -25 | - | - | - |
Additional Paid-in Capital | 6,707 | 6,583 | 6,493 | - | - |
Accumulated Other Comprehensive Income | -1,388 | -1,379 | -691 | -1,878 | -1,037 |
| 5,281 | 3,262 | 1,326 | 11,235 | 17,692 |
Total Common Shareholders' Equity | 10,379 | 8,446 | 7,133 | 9,357 | 16,655 |
| 220 | 206 | 177 | 235 | 241 |
| 10,390 | 8,464 | 7,145 | 9,362 | 16,676 |
Total Liabilities & Equity | 36,906 | 33,089 | 32,454 | 27,539 | 26,308 |
| 10,003 | 8,951 | 9,442 | 8,249 | 37 |
| -5,491 | -6,062 | -6,938 | -6,804 | 519 |
| - | - | - | - | -46.82% |
| -11.99 | -13.21 | -15.15 | -14.99 | 1.14 |
| 10,379 | 8,446 | 7,133 | 9,357 | 16,655 |
| 22.66 | 18.40 | 15.57 | 20.61 | 36.69 |
| -4,240 | -5,768 | -7,056 | -4,976 | 1,916 |
Tangible Book Value Per Share | -9.26 | -12.57 | -15.41 | -10.96 | 4.22 |