Gelteq Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.01	0.34	0.02	0.4	0.16	0.18
Cash & Short-Term Investments	0.01	0.34	0.02	0.4	0.16	0.18
Cash Growth	-99.69%	1305.46%	-93.86%	145.70%	-10.56%	-43.15%
Accounts Receivable	0.41	0.46	0.18	0.35	0.25	0.19
Inventory	-	-	-	0.1	0.1	-
Other Current Assets	0.11	0.7	0.1	0.15	0.21	-
Total Current Assets	0.53	1.51	0.3	0.99	0.72	0.37
Net Property, Plant & Equipment	0.01	0.02	0.02	0.01	0.04	-
Other Intangible Assets	19.31	19.86	20.44	21.49	22.65	23.84
Other Long-Term Assets	0.26	0.09	-	-	-	-
Total Assets	20.13	21.48	20.76	22.49	23.41	24.22
Accounts Payable	0.61	0.57	1.56	1.18	0.88	0.22
Accrued Expenses	0.1	0.08	0.1	0.08	0.04	0.01
Current Portion of Long-Term Debt	5.1	4.2	2.08	0.01	0.01	0
Current Portion of Leases	-	-	-	0.01	0.03	-
Unearned Revenue	-	-	0.13	0.09	0.12	-
Other Current Liabilities	0.06	0.77	-	-	-	-
Total Current Liabilities	5.87	5.63	3.87	1.36	1.08	0.24
Long-Term Debt	0.01	0.01	1.76	2.47	1.46	0.17
Long-Term Leases	-	-	-	-	0.01	-
Other Long-Term Liabilities	0.04	0.02	0.02	-	-	-
Total Long-Term Liabilities	0.05	0.04	1.78	2.47	1.47	0.17
Total Liabilities	5.92	5.67	5.65	3.84	2.55	0.4
Common Stock	36.09	33.95	26.61	26.61	25.3	24.93
Accumulated Other Comprehensive Income	-	-	-	-	0.03	-
Retained Earnings	-21.88	-18.14	-11.5	-7.95	-4.48	-1.11
Shareholders' Equity	14.2	15.8	15.11	18.66	20.86	23.82
Total Liabilities & Equity	20.13	21.48	20.76	22.49	23.41	24.22
Total Debt	5.11	4.22	3.84	2.49	1.51	0.17
Net Cash (Debt)	-5.1	-3.87	-3.82	-2.09	-1.35	0.01
Net Cash Growth	-	-	-	-	-	-93.59%
Net Cash Per Share	-0.50	-0.42	-0.47	-0.26	-0.18	0.00
Book Value	14.2	15.8	15.11	18.66	20.86	23.82
Book Value Per Share	1.39	1.70	1.86	2.35	2.84	8.43
Tangible Book Value	-5.11	-4.05	-5.33	-2.84	-1.79	-0.03
Tangible Book Value Per Share	-0.50	-0.44	-0.66	-0.36	-0.24	-0.01

SEC Filings: 10-K · 10-Q