Gemini Space Station, Inc. (GEMI)

NASDAQ: GEMI · Real-Time Price · USD

4.930

-0.260 (-5.01%)

At close: Mar 25, 2026, 4:00 PM EDT

4.990

+0.060 (1.22%)

After-hours: Mar 25, 2026, 7:59 PM EDT

Gemini Space Station Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	179.57	142.17	98.14
Revenue Growth (YoY)	26.31%	44.86%	-
Gross Profit	179.57	142.17	98.14
Selling, General & Admin	400.48	204.35	316.87
Other Operating Expenses	124.75	103.64	92.86
Total Operating Expenses	525.23	307.99	409.73
Operating Income	-345.66	-165.83	-311.6
Interest Expense	-70.33	-55	-25.94
Other Non-Operating Income (Expense)	-172.81	69.91	13.79
Total Non-Operating Income (Expense)	-243.14	14.91	-12.15
Pretax Income	-588.8	-150.92	-323.75
Provision for Income Taxes	-5.99	7.63	-4.07
Net Income	-582.81	-158.55	-319.68
Net Income to Common	-582.81	-158.55	-319.68
Shares Outstanding (Basic)	38	16	16
Shares Outstanding (Diluted)	38	16	16
Shares Change (YoY)	133.52%	1.93%	-
EPS (Basic)	-15.52	-9.86	-20.26
EPS (Diluted)	-15.52	-9.86	-20.26
Free Cash Flow	-220.37	-110.19	-208.02
Free Cash Flow Per Share	-5.87	-6.85	-13.19
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-192.49%	-116.64%	-317.51%
Profit Margin	-324.56%	-111.52%	-325.74%
FCF Margin	-122.72%	-77.51%	-211.97%
EBITDA	-314.93	-132.86	-279.37
EBITDA Margin	-175.38%	-93.46%	-284.68%
EBIT	-345.66	-165.83	-311.6
EBIT Margin	-192.49%	-116.64%	-317.51%
Effective Tax Rate	1.02%	-5.05%	1.26%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q