Gemini Space Station, Inc. (GEMI)

Gemini Space Station Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	194.52	179.57	142.17	98.14
Revenue Growth (YoY)	41.47%	26.31%	44.86%	-
Gross Profit	194.52	179.57	142.17	98.14
Selling, General & Admin	449.35	400.48	204.35	316.87
Other Operating Expenses	136.99	124.75	103.64	92.86
Total Operating Expenses	586.34	525.23	307.99	409.73
Operating Income	-391.82	-345.66	-165.83	-311.6
Interest Expense	-60.81	-70.33	-55	-25.94
Other Non-Operating Income (Expense)	-90.86	-172.81	69.91	13.79
Total Non-Operating Income (Expense)	-151.66	-243.14	14.91	-12.15
Pretax Income	-543.48	-588.8	-150.92	-323.75
Provision for Income Taxes	-0.95	-5.99	7.63	-4.07
Net Income	-542.53	-582.81	-158.55	-319.68
Net Income to Common	-542.53	-582.81	-158.55	-319.68
Shares Outstanding (Basic)	119	38	5	5
Shares Outstanding (Diluted)	119	38	5	5
Shares Change (YoY)	-	663.56%	1.93%	-
EPS (Basic)	-4.55	-15.52	-32.24	-66.25
EPS (Diluted)	-4.55	-15.52	-32.24	-66.25
Shares Outstanding	119.13	117.46	-	-
Free Cash Flow	-256.05	-220.09	-110.19	-208.02
Free Cash Flow Per Share	-2.15	-5.86	-22.40	-43.11
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-201.43%	-192.49%	-116.64%	-317.51%
Profit Margin	-278.90%	-324.56%	-111.52%	-325.74%
FCF Margin	-131.63%	-122.56%	-77.51%	-211.97%
EBITDA	-361.47	-314.93	-132.86	-279.37
EBITDA Margin	-185.82%	-175.38%	-93.46%	-284.68%
EBIT	-391.82	-345.66	-165.83	-311.6
EBIT Margin	-201.43%	-192.49%	-116.64%	-317.51%
Effective Tax Rate	0.18%	1.02%	-5.05%	1.26%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q