Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
5.10
+0.30 (6.25%)
At close: Apr 14, 2026, 4:00 PM EDT
5.03
-0.07 (-1.37%)
Pre-market: Apr 15, 2026, 8:35 AM EDT

Gemini Space Station Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023
Period Ending
Dec '25 Dec '24 Dec '23
179.57142.1798.14
Revenue Growth (YoY)
26.31%44.86%-
Gross Profit
179.57142.1798.14
Selling, General & Admin
400.48204.35316.87
Other Operating Expenses
124.75103.6492.86
Total Operating Expenses
525.23307.99409.73
Operating Income
-345.66-165.83-311.6
Interest Expense
-70.33-55-25.94
Other Non-Operating Income (Expense)
-172.8169.9113.79
Total Non-Operating Income (Expense)
-243.1414.91-12.15
Pretax Income
-588.8-150.92-323.75
Provision for Income Taxes
-5.997.63-4.07
Net Income
-582.81-158.55-319.68
Net Income to Common
-582.81-158.55-319.68
Shares Outstanding (Basic)
3855
Shares Outstanding (Diluted)
3855
Shares Change (YoY)
663.56%1.93%-
EPS (Basic)
-15.52-32.24-66.25
EPS (Diluted)
-15.52-32.24-66.25
Shares Outstanding
117.46--
Free Cash Flow
-220.09-110.19-208.02
Free Cash Flow Per Share
-5.86-22.40-43.11
Gross Margin
100.00%100.00%100.00%
Operating Margin
-192.49%-116.64%-317.51%
Profit Margin
-324.56%-111.52%-325.74%
FCF Margin
-122.56%-77.51%-211.97%
EBITDA
-314.93-132.86-279.37
EBITDA Margin
-175.38%-93.46%-284.68%
EBIT
-345.66-165.83-311.6
EBIT Margin
-192.49%-116.64%-317.51%
Effective Tax Rate
1.02%-5.05%1.26%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q