Genius Sports Limited (GENI)

Genius Sports Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	669.49	510.89	412.98	341.03	262.74
Revenue Growth (YoY)	31.04%	23.71%	21.10%	29.80%	75.46%
Cost of Revenue	515.65	382.19	343.97	338.17	476.17
Gross Profit	153.84	128.71	69.01	2.86	-213.43
Selling, General & Admin	264.13	160.42	114.6	154.17	320.46
Research & Development	31.09	24.58	26.07	29.89	26.51
Other Operating Expenses	9.95	2.25	2.49	1.67	12.89
Total Operating Expenses	305.17	187.24	143.16	185.74	359.86
Operating Income	-151.33	-58.54	-74.16	-182.87	-573.29
Interest Income	-0.01	0.92	1.95	-1.49	-3.33
Other Non-Operating Income (Expense)	0.01	-0.92	-1.95	1.49	3.33
Pretax Income	-117.73	-66.26	-83.3	-183.28	-604.45
Provision for Income Taxes	-2.5	0.51	5.34	-1.71	-11.7
Net Income	-111.58	-63.04	-85.53	-181.64	-604.08
Net Income Attributable to Preferred Dividends	-	-	-	-	-11.33
Net Income to Common	-111.58	-63.04	-85.53	-181.64	-604.08
Shares Outstanding (Basic)	255	230	226	213	159
Shares Outstanding (Diluted)	255	230	226	213	159
Shares Change (YoY)	11.00%	1.61%	5.85%	33.88%	326.33%
EPS (Basic)	-0.44	-0.27	-0.38	-0.85	-3.79
EPS (Diluted)	-0.44	-0.27	-0.38	-0.85	-3.79
Free Cash Flow	64.54	69.57	11.31	-9.42	-69.73
Free Cash Flow Growth	-7.22%	515.26%	-	-	-
Free Cash Flow Per Share	0.25	0.30	0.05	-0.04	-
Gross Margin	22.98%	25.19%	16.71%	0.84%	-81.24%
Operating Margin	-22.60%	-11.46%	-17.96%	-53.62%	-218.20%
Profit Margin	-16.67%	-12.34%	-20.71%	-53.26%	-225.61%
FCF Margin	9.64%	13.62%	2.74%	-2.76%	-26.54%
EBITDA	-80.81	14.04	3.15	-114.34	-513.94
EBITDA Margin	-12.07%	2.75%	0.76%	-33.53%	-195.61%
EBIT	-151.33	-58.54	-74.16	-182.87	-573.29
EBIT Margin	-22.60%	-11.46%	-17.96%	-53.62%	-218.20%
Effective Tax Rate	2.12%	-0.77%	-6.41%	0.94%	1.94%

Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q