Genius Sports Limited (GENI)
NYSE: GENI · Real-Time Price · USD
10.15
-0.69 (-6.37%)
Mar 28, 2025, 4:00 PM EDT - Market closed

Genius Sports Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
510.89412.98341.03262.74149.74
Upgrade
Revenue Growth (YoY)
23.71%21.10%29.80%75.46%30.64%
Upgrade
Cost of Revenue
382.13343.97338.17476.17114.07
Upgrade
Gross Profit
128.7769.012.86-213.4335.67
Upgrade
Selling, General & Admin
159.67114.46154.17320.4644.8
Upgrade
Research & Development
24.226.0729.8926.5111.24
Upgrade
Other Operating Expenses
1.180.14---
Upgrade
Operating Expenses
185.06140.67184.07346.9756.04
Upgrade
Operating Income
-56.29-71.66-181.2-560.41-20.37
Upgrade
Interest Expense
-1.3-0.4-1.5-3.33-7.87
Upgrade
Interest & Investment Income
2.222.350.01--
Upgrade
Earnings From Equity Investments
3.733.113.36--
Upgrade
Currency Exchange Gain (Loss)
-9.523.88-8.983.030.11
Upgrade
Other Non Operating Income (Expenses)
--0.5310.13-11.41-
Upgrade
EBT Excluding Unusual Items
-61.16-63.26-178.18-572.12-28.13
Upgrade
Merger & Restructuring Charges
-2.25-2.49-1.67-12.89-0.67
Upgrade
Gain (Loss) on Sale of Assets
-0.15-0.29-0.29-0.05-0.01
Upgrade
Other Unusual Items
1.02-14.150.22-19.410.27
Upgrade
Pretax Income
-62.53-80.19-179.92-604.45-28.54
Upgrade
Income Tax Expense
0.515.341.71-11.71.81
Upgrade
Earnings From Continuing Operations
-63.04-85.53-181.64-592.75-30.35
Upgrade
Net Income to Company
-63.04-85.53-181.64-592.75-30.35
Upgrade
Net Income
-63.04-85.53-181.64-592.75-30.35
Upgrade
Preferred Dividends & Other Adjustments
---11.3331.87
Upgrade
Net Income to Common
-63.04-85.53-181.64-604.08-62.22
Upgrade
Shares Outstanding (Basic)
23022621315970
Upgrade
Shares Outstanding (Diluted)
23022621315970
Upgrade
Shares Change (YoY)
1.61%5.85%33.88%127.57%2.38%
Upgrade
EPS (Basic)
-0.27-0.38-0.85-3.79-0.89
Upgrade
EPS (Diluted)
-0.27-0.38-0.85-3.79-0.89
Upgrade
Free Cash Flow
70.4711.31-9.42-69.7315.61
Upgrade
Free Cash Flow Per Share
0.310.05-0.04-0.440.22
Upgrade
Gross Margin
25.20%16.71%0.84%-81.23%23.82%
Upgrade
Operating Margin
-11.02%-17.35%-53.13%-213.30%-13.60%
Upgrade
Profit Margin
-12.34%-20.71%-53.26%-229.92%-41.55%
Upgrade
Free Cash Flow Margin
13.79%2.74%-2.76%-26.54%10.42%
Upgrade
EBITDA
-25.62-25.66-112.68-501.0614.68
Upgrade
EBITDA Margin
-5.01%-6.21%-33.04%-190.71%9.80%
Upgrade
D&A For EBITDA
30.6746.0168.5359.3535.04
Upgrade
EBIT
-56.29-71.66-181.2-560.41-20.37
Upgrade
EBIT Margin
-11.02%-17.35%-53.13%-213.30%-13.60%
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q