Genius Sports Limited (GENI)

Genius Sports Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	604.52	510.89	412.98	341.03	262.74	149.74
Revenue Growth (YoY)	30.70%	23.71%	21.10%	29.80%	75.46%	30.64%
Cost of Revenue	471.61	382.13	343.97	338.17	476.17	114.07
Gross Profit	132.91	128.77	69.01	2.86	-213.43	35.67
Selling, General & Admin	212.86	159.67	114.46	154.17	320.46	44.8
Research & Development	26.65	24.2	26.07	29.89	26.51	11.24
Other Operating Expenses	4.28	1.18	0.14	-	-	-
Operating Expenses	243.79	185.06	140.67	184.07	346.97	56.04
Operating Income	-110.88	-56.29	-71.66	-181.2	-560.41	-20.37
Interest Expense	-1.3	-1.3	-0.4	-1.5	-3.33	-7.87
Interest & Investment Income	2.08	2.22	2.35	0.01	-	-
Earnings From Equity Investments	3.84	3.73	3.11	3.36	-	-
Currency Exchange Gain (Loss)	5.01	-9.52	3.88	-8.98	3.03	0.11
Other Non Operating Income (Expenses)	-	-	-0.53	10.13	-11.41	-
EBT Excluding Unusual Items	-101.25	-61.16	-63.26	-178.18	-572.12	-28.13
Merger & Restructuring Charges	-5.17	-2.25	-2.49	-1.67	-12.89	-0.67
Gain (Loss) on Sale of Assets	-0.1	-0.15	-0.29	-0.29	-0.05	-0.01
Other Unusual Items	1.02	1.02	-14.15	0.22	-19.41	0.27
Pretax Income	-123.37	-62.53	-80.19	-179.92	-604.45	-28.54
Income Tax Expense	-4.2	0.51	5.34	1.71	-11.7	1.81
Earnings From Continuing Operations	-	-63.04	-85.53	-181.64	-592.75	-30.35
Net Income to Company	-	-63.04	-85.53	-181.64	-592.75	-30.35
Net Income	-119.17	-63.04	-85.53	-181.64	-592.75	-30.35
Preferred Dividends & Other Adjustments	-	-	-	-	11.33	31.87
Net Income to Common	-119.17	-63.04	-85.53	-181.64	-604.08	-62.22
Shares Outstanding (Basic)	247	230	226	213	159	70
Shares Outstanding (Diluted)	247	230	226	213	159	70
Shares Change (YoY)	7.99%	1.61%	5.85%	33.88%	127.57%	2.38%
EPS (Basic)	-0.48	-0.27	-0.38	-0.85	-3.79	-0.89
EPS (Diluted)	-0.48	-0.27	-0.38	-0.85	-3.79	-0.89
Free Cash Flow	66.48	70.47	11.31	-9.42	-69.73	15.61
Free Cash Flow Per Share	0.27	0.31	0.05	-0.04	-0.44	0.22
Gross Margin	21.99%	25.20%	16.71%	0.84%	-81.23%	23.82%
Operating Margin	-18.34%	-11.02%	-17.35%	-53.13%	-213.30%	-13.60%
Profit Margin	-19.71%	-12.34%	-20.71%	-53.26%	-229.92%	-41.55%
Free Cash Flow Margin	11.00%	13.79%	2.74%	-2.76%	-26.54%	10.42%
EBITDA	-93.08	-25.62	-25.66	-112.68	-501.06	14.68
EBITDA Margin	-15.40%	-5.01%	-6.21%	-33.04%	-190.71%	9.80%
D&A For EBITDA	17.8	30.67	46.01	68.53	59.35	35.04
EBIT	-110.88	-56.29	-71.66	-181.2	-560.41	-20.37
EBIT Margin	-18.34%	-11.02%	-17.35%	-53.13%	-213.30%	-13.60%

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q