Genius Sports Limited (GENI)
NYSE: GENI · Real-Time Price · USD
4.700
+0.170 (3.75%)
At close: Mar 23, 2026, 4:00 PM EDT
4.700
0.00 (0.00%)
After-hours: Mar 23, 2026, 4:10 PM EDT

Genius Sports Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-111.58-63.04-85.53-181.64-592.75
Depreciation & Amortization
70.5272.5777.3168.5359.35
Stock-Based Compensation
148.5454.4835.3289.84489.47
Other Adjustments
-36.597.1412.881.0322.36
Change in Receivables
-44.3-15.86-32.498.8-25.77
Changes in Accounts Payable
75.59-20.7222.0715.749.58
Changes in Accrued Expenses
31.3522.84-3.517.1520.86
Changes in Unearned Revenue
23.7127.60.9114.944.05
Changes in Other Operating Activities
-70.84-3.15-12.06-27.84-50.46
Operating Cash Flow
86.481.8614.88-3.46-63.31
Operating Cash Flow Growth
5.54%450.29%---
Capital Expenditures
-21.85-12.29-3.57-5.97-6.42
Sale of Property, Plant & Equipment
0.040.010.020.770.18
Purchases of Intangible Assets
-59.04-51.96-45.57-41.58-26.95
Payments for Business Acquisitions
-14.84---0.02-103.87
Other Investing Activities
2.791.561.56-8.024.74
Investing Cash Flow
-92.91-62.69-47.57-54.82-132.32
Long-Term Debt Repaid
-0.02-7.6-7.41-0.02-96.96
Net Long-Term Debt Issued (Repaid)
-0.02-7.6-7.41-0.02-96.96
Issuance of Common Stock
144-6.81-865.53
Net Common Stock Issued (Repurchased)
144-6.81-865.53
Repurchase of Preferred Stock
-----313.16
Net Preferred Stock Issued (Repurchased)
-----313.16
Other Financing Activities
-----45.05
Financing Cash Flow
143.98-7.6-0.6-0.02410.36
Effect of Exchange Rate Changes on Cash and Cash Equivalents
7.85-2.130.06--
Net Cash Flow
145.329.45-33.23-58.3214.74
Free Cash Flow
64.5469.5711.31-9.42-69.73
Free Cash Flow Growth
-7.22%515.26%---
FCF Margin
9.64%13.62%2.74%-2.76%-26.54%
Free Cash Flow Per Share
0.250.300.05-0.04-
Levered Free Cash Flow
-3.1416.22-11.81-109.11-664.08
Unlevered Free Cash Flow
-39.6527.872.22-108.61-525.23
Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q