| 418.08 | 421.83 | 368.67 | 257.84 | 173.94 | 173.97 | |
Interest Income on Investments | 65.91 | 60.03 | 44.74 | 34.73 | 26.22 | 24.41 | |
| 483.98 | 481.86 | 413.41 | 292.57 | 200.16 | 198.37 | |
Interest Paid on Deposits | 210.06 | 213.13 | 159.42 | 42.36 | 13.3 | 23.27 | |
Interest Paid on Borrowings | 30.93 | 36.94 | 32.99 | 19.09 | 8.62 | 8.15 | |
| 240.99 | 250.07 | 192.4 | 61.45 | 21.92 | 31.42 | |
| 242.99 | 231.79 | 221.01 | 231.12 | 178.23 | 166.95 | |
Net Interest Income Growth (YoY) | 9.53% | 4.88% | -4.38% | 29.67% | 6.76% | 7.32% | |
| 13.81 | 13.03 | 11.7 | 10.64 | 11.21 | 9.21 | |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | -0.85 | |
Gain (Loss) on Sale of Investments | - | - | -0.45 | - | -0.09 | 2.48 | |
Other Non-Interest Income | 71.97 | 91.85 | 111.6 | 59.42 | 78.55 | 91.16 | |
Total Non-Interest Income | 96.79 | 115.53 | 132.68 | 80.73 | 100.41 | 112.95 | |
Non-Interest Income Growth (YoY) | -26.71% | -12.93% | 64.36% | -19.60% | -11.10% | 49.72% | |
Revenues Before Loan Losses | 339.78 | 347.32 | 353.69 | 311.85 | 278.64 | 279.9 | |
Provision for Loan Losses | 16.91 | 17.1 | 16.54 | 8.28 | 3.49 | 55.7 | |
| 322.87 | 330.22 | 337.15 | 303.57 | 275.16 | 224.2 | |
| -4.04% | -2.06% | 11.06% | 10.32% | 22.73% | 0.12% | |
Salaries and Employee Benefits | 117.98 | 125.36 | 133.94 | 112.93 | 98.56 | 94.12 | |
| 25.41 | 25.01 | 24.56 | 21.98 | 15.92 | 16.5 | |
Federal Deposit Insurance | 7.58 | 7.44 | 7.14 | 5.81 | 4.48 | 4.16 | |
Amortization of Goodwill & Intangibles | 2.7 | 2.76 | 2.94 | 2.85 | 2.03 | 2.15 | |
Selling, General & Administrative | 35.83 | 33.7 | 30.17 | 27.78 | 24.79 | 23.53 | |
Other Non-Interest Expense | 11.29 | 11 | 11.6 | 9.48 | 8.71 | 6.13 | |
Total Non-Interest Expense | 200.8 | 205.26 | 210.32 | 180.78 | 153.07 | 146.29 | |
EBT Excluding Unusual Items | 122.07 | 124.96 | 126.83 | 122.79 | 122.09 | 77.91 | |
| - | - | - | - | - | -3.91 | |
| 119.69 | 122.58 | 126.62 | 113.55 | 121.47 | 73.29 | |
| 6.86 | 8.73 | 13.06 | 14.48 | 22.56 | 12.71 | |
| 112.83 | 113.85 | 113.56 | 99.07 | 98.91 | 60.58 | |
| 112.83 | 113.85 | 113.56 | 99.07 | 98.91 | 60.58 | |
| -0.87% | 0.26% | 14.63% | 0.16% | 63.26% | 5.53% | |
| 17 | 17 | 17 | 17 | 16 | 16 | |
Diluted Shares Outstanding | 17 | 17 | 17 | 17 | 16 | 16 | |
| 0.70% | 0.55% | -0.14% | 5.93% | -0.05% | -0.10% | |
| 6.68 | 6.77 | 6.79 | 5.94 | 6.30 | 3.84 | |
| 6.63 | 6.71 | 6.73 | 5.87 | 6.20 | 3.80 | |
| -1.63% | -0.30% | 14.65% | -5.32% | 63.16% | 5.56% | |
| 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | |
| 5.73% | 7.12% | 10.32% | 12.75% | 18.57% | 17.34% | |