Griffon Corporation (GFF)

Griffon Income Statement

Financials in millions USD. Fiscal year is October - September.

Year Ending	TTM	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Revenue	2,641	2,685	2,848	2,271	2,067	1,874
Revenue Growth (YoY)	-6.93%	-5.73%	25.45%	9.88%	10.26%	-5.24%
Cost of Revenue	1,613	1,736	1,912	1,630	1,483	1,357
Gross Profit	1,028	948.82	936.89	641.11	583.99	516.85
Selling, General & Admin	639.73	642.73	608.93	470.53	444.45	408.34
Other Operating Expenses	9.2	109.2	517.03	0	0	0
Operating Expenses	648.93	751.93	1,126	470.53	444.45	408.34
Operating Income	378.88	196.89	-189.07	170.58	139.54	108.51
Interest Expense / Income	103.37	101.45	84.38	63.18	66.54	68.31
Other Expense / Income	-8.03	-17.24	-98.72	-11.46	-6.47	-17.85
Pretax Income	283.54	112.68	-174.72	118.86	79.47	58.04
Income Tax	86.05	35.07	16.84	39.65	26.04	20.75
Net Income	197.49	77.62	-191.56	79.21	53.43	37.29
Net Income Growth	-	-	-	48.25%	43.29%	-70.33%
Shares Outstanding (Basic)	48	52	52	51	43	41
Shares Outstanding (Diluted)	50	55	52	53	45	43
Shares Change	-5.86%	5.69%	-3.18%	18.56%	4.96%	1.10%
EPS (Basic)	3.95	1.49	-3.71	1.56	1.25	0.91
EPS (Diluted)	3.77	1.42	-3.71	1.48	1.19	0.87
EPS Growth	-	-	-	24.37%	36.78%	-70.61%
Free Cash Flow	380.94	386.13	27.04	75.06	93.19	77.25
Free Cash Flow Per Share	7.95	7.41	0.52	1.48	2.19	1.89
Dividend Per Share	2.550	2.450	2.360	0.320	0.300	0.290
Dividend Growth	7.14%	3.81%	637.50%	6.67%	3.45%	-77.34%
Gross Margin	38.92%	35.34%	32.89%	28.24%	28.26%	27.58%
Operating Margin	14.35%	7.33%	-6.64%	7.51%	6.75%	5.79%
Profit Margin	7.48%	2.89%	-6.72%	3.49%	2.59%	1.99%
Free Cash Flow Margin	14.42%	14.38%	0.95%	3.31%	4.51%	4.12%
Effective Tax Rate	30.35%	31.12%	-	33.36%	32.76%	35.76%
EBITDA	447.88	279.57	-25.69	234.34	198.11	177.87
EBITDA Margin	16.96%	10.41%	-0.90%	10.32%	9.59%	9.49%
Depreciation & Amortization	60.98	65.45	64.66	52.3	52.1	51.52
EBIT	386.9	214.13	-90.34	182.04	146.01	126.35
EBIT Margin	14.65%	7.97%	-3.17%	8.02%	7.07%	6.74%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).