Griffon Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2,347	2,520	2,624	2,685	2,848	2,271
Revenue Growth (YoY)	-0.84%	-3.95%	-2.30%	-5.73%	25.45%	9.88%
Cost of Revenue	1,346	1,462	1,604	1,736	1,912	1,630
Gross Profit	1,000	1,058	1,020	948.82	936.89	641.11
Selling, General & Admin	562.94	608.12	621.64	642.73	608.93	470.53
Other Operating Expenses	243.61	243.61	-	109.2	517.03	-
Total Operating Expenses	806.55	851.73	621.64	751.93	1,126	470.53
Operating Income	193.72	206.28	398.3	196.89	-189.07	170.58
Total Non-Operating Income (Expense)	-87.47	-78.91	-101.65	-84.21	-81.81	-60.63
Pretax Income	106.26	127.37	296.65	112.68	-270.88	109.96
Provision for Income Taxes	71.43	76.26	86.75	35.07	16.84	39.65
Net Income	47.61	51.11	209.9	77.62	-380.63	249.79
Earnings From Discontinued Operations	-27.62	-	-	-	96.16	8.91
Net Income to Common	47.61	51.11	209.9	77.62	-380.63	249.79
Net Income Growth	-82.51%	-75.65%	170.43%	-	-	29.45%
Shares Outstanding (Basic)	45	45	48	52	52	51
Shares Outstanding (Diluted)	46	47	50	55	52	53
Shares Change (YoY)	-4.67%	-6.01%	-9.05%	5.69%	-3.18%	18.56%
EPS (Basic)	0.19	1.13	4.41	1.49	-3.71	1.38
EPS (Diluted)	0.13	1.09	4.23	1.42	-3.71	1.32
EPS Growth	-97.31%	-74.23%	197.89%	-	-	43.48%
Shares Outstanding	42.34	46.35	48.3	53.06	57.06	56.61
Free Cash Flow	30.02	-53.86	-71.18	-66.6	26.95	74.82
Free Cash Flow Growth	-	-	-	-	-63.98%	-19.41%
Free Cash Flow Per Share	0.66	-1.15	-1.43	-1.22	0.52	1.40
Dividends Per Share	0.800	0.720	0.600	0.450	0.360	0.320
Dividend Growth	11.11%	20.00%	33.33%	25.00%	12.50%	6.67%
Gross Margin	42.62%	41.99%	38.88%	35.34%	32.89%	28.24%
Operating Margin	8.25%	8.19%	15.18%	7.33%	-6.64%	7.51%
Profit Margin	3.21%	2.03%	8.00%	2.89%	-16.74%	10.61%
FCF Margin	1.28%	-2.14%	-2.71%	-2.48%	0.95%	3.30%
EBITDA	245.05	269.29	459	262.33	-124.41	222.89
EBITDA Margin	10.44%	10.69%	17.50%	9.77%	-4.37%	9.82%
EBIT	193.72	206.28	398.3	196.89	-189.07	170.58
EBIT Margin	8.25%	8.19%	15.18%	7.33%	-6.64%	7.51%
Effective Tax Rate	67.23%	59.87%	29.24%	31.12%	-6.22%	36.06%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q