Griffon Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2,537	2,520	2,624	2,685	2,848	2,271
Revenue Growth (YoY)	-2.91%	-3.95%	-2.30%	-5.73%	25.45%	9.88%
Cost of Revenue	1,476	1,462	1,604	1,736	1,912	1,630
Gross Profit	1,060	1,058	1,020	948.82	936.89	641.11
Selling, General & Admin	609.34	608.12	621.64	642.73	608.93	470.53
Other Operating Expenses	243.61	243.61	-	109.2	517.03	-
Total Operating Expenses	852.95	851.73	621.64	751.93	1,126	470.53
Operating Income	207.54	206.28	398.3	196.89	-189.07	170.58
Total Non-Operating Income (Expense)	-87.62	-78.91	-101.65	-84.21	-81.81	-60.63
Pretax Income	119.92	127.37	296.65	112.68	-270.88	109.96
Provision for Income Taxes	75.27	76.26	86.75	35.07	16.84	39.65
Net Income	44.65	51.11	209.9	77.62	-380.63	249.79
Earnings From Discontinued Operations	-	-	-	-	96.16	8.91
Net Income to Common	44.65	51.11	209.9	77.62	-380.63	249.79
Net Income Growth	-81.29%	-75.65%	170.43%	-	-	29.45%
Shares Outstanding (Basic)	45	45	48	52	52	51
Shares Outstanding (Diluted)	46	47	50	55	52	53
Shares Change (YoY)	-5.53%	-6.01%	-9.05%	5.69%	-3.18%	18.56%
EPS (Basic)	1.00	1.13	4.41	1.49	-3.71	1.38
EPS (Diluted)	0.92	1.09	4.23	1.42	-3.71	1.32
EPS Growth	-81.22%	-74.23%	197.89%	-	-	43.48%
Shares Outstanding	46.57	46.35	48.3	53.06	57.06	56.61
Free Cash Flow	-44.61	-53.86	-71.18	-66.6	26.95	74.82
Free Cash Flow Growth	-	-	-	-	-63.98%	-19.41%
Free Cash Flow Per Share	-0.97	-1.15	-1.43	-1.22	0.52	1.40
Dividends Per Share	0.760	0.720	0.600	0.450	0.360	0.320
Dividend Growth	5.56%	20.00%	33.33%	25.00%	12.50%	6.67%
Gross Margin	41.81%	41.99%	38.88%	35.34%	32.89%	28.24%
Operating Margin	8.18%	8.19%	15.18%	7.33%	-6.64%	7.51%
Profit Margin	1.76%	2.03%	8.00%	2.89%	-16.74%	10.61%
FCF Margin	-1.76%	-2.14%	-2.71%	-2.48%	0.95%	3.30%
EBITDA	270.64	269.29	459	262.33	-124.41	222.89
EBITDA Margin	10.67%	10.69%	17.50%	9.77%	-4.37%	9.82%
EBIT	207.54	206.28	398.3	196.89	-189.07	170.58
EBIT Margin	8.18%	8.19%	15.18%	7.33%	-6.64%	7.51%
Effective Tax Rate	62.77%	59.87%	29.24%	31.12%	-6.22%	36.06%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q