| 1,067 | 860.2 | 648.7 | 0 | 524.7 | 886.8 |
Cash & Short-Term Investments | 1,067 | 860.2 | 648.7 | 0 | 524.7 | 886.8 |
| 63.95% | 32.60% | 84312351.26% | -100.00% | -40.83% | 72.19% |
| - | - | - | 0 | 263.7 | 240.1 |
| - | - | - | 0 | 782.8 | 663.1 |
| 1,016 | 1,067 | 1,086 | 0 | 5.1 | 81.9 |
| 2,082 | 21.1 | 153.3 | 1,802 | 1,576 | 29.4 |
Net Property, Plant & Equipment | 7,937 | 7,298 | 5,074 | 0 | 5,079 | 4,771 |
| 166.3 | 152.5 | 654.8 | 0 | 317.4 | 381.2 |
| 673.3 | 744.2 | 609.4 | 0 | 376 | 419.1 |
|
| - | - | - | 0 | 577.7 | 550.6 |
| - | - | - | 0 | 20.6 | 17.7 |
Current Portion of Long-Term Debt | - | 719.1 | 583.1 | - | - | 83.5 |
Current Portion of Leases | 82.9 | 86.9 | 76.7 | 0 | 60.4 | 64.2 |
Other Current Liabilities | 1,021 | 904.4 | 846 | 0 | 163.7 | 200.5 |
Total Current Liabilities | 1,104 | 1,710 | 1,506 | 0 | 822.4 | 916.5 |
| 2,121 | 1,777 | 653.4 | 0 | 1,078 | 1,443 |
| 349.5 | 363.3 | 359.7 | 0 | 355.1 | 364.8 |
Other Long-Term Liabilities | 1,037 | 925.8 | 1,088 | 0 | 963.1 | 919.9 |
Total Long-Term Liabilities | 3,508 | 3,066 | 2,101 | 0 | 2,396 | 2,728 |
|
| - | - | - | 0 | 3,872 | 3,872 |
Accumulated Other Comprehensive Income | - | - | - | -0 | -2,116 | -1,963 |
| - | - | - | 0 | 2,223 | 1,756 |
Total Common Shareholders' Equity | - | - | - | 0 | 3,978 | 3,665 |
| - | - | - | 0 | 152.3 | 163.7 |
| - | - | - | 0 | 4,130 | 3,828 |
Total Liabilities & Equity | 10,858 | 10,143 | 8,226 | 0.01 | 7,349 | 7,473 |
| 2,554 | 2,946 | 1,673 | 0 | 1,494 | 1,956 |
| -1,487 | -2,086 | -1,024 | -0 | -968.9 | -1,069 |
| -1.66 | -2.33 | -1.14 | - | -1.08 | -1.20 |
| - | 0 | 0 | 0 | 3,978 | 3,665 |
| - | - | - | 0.00 | 4.45 | 4.12 |
| - | 0 | 0 | 0 | 3,978 | 3,665 |
Tangible Book Value Per Share | - | - | - | 0.00 | 4.45 | 4.12 |