| 1,779 | 860.2 | 648.7 | 769.4 | 524.7 |
| - | - | - | - | 0.1 |
Cash & Short-Term Investments | 1,779 | 860.2 | 648.7 | 769.4 | 524.8 |
| 106.84% | 32.60% | -15.69% | 46.61% | -40.83% |
| - | - | 68.7 | 55.8 | 76.6 |
| - | - | 129.8 | 151.9 | 78.8 |
| - | - | 198.5 | 207.7 | 155.4 |
| - | - | 827.9 | 759 | 627.6 |
| - | - | 59.3 | 66.3 | 108.2 |
| 1,269 | 1,088 | 153.3 | - | 5.1 |
| 3,048 | 1,948 | 1,888 | 1,802 | 1,421 |
Property, Plant & Equipment | 11,337 | 7,298 | 5,074 | 4,816 | 5,079 |
| 192.4 | 152.5 | 654.8 | 197 | 317.4 |
Long-Term Deferred Tax Assets | 38.2 | 154.9 | 172.2 | 195.5 | 260.6 |
| 609.4 | 589.3 | 437.2 | 304.1 | 243.3 |
|
| - | - | 161.8 | 133.1 | 165 |
| 44.1 | 31 | 541.5 | 505.9 | 451.5 |
Current Portion of Long-Term Debt | 178.7 | 719.1 | 583.1 | - | - |
Current Portion of Leases | 103.9 | 86.9 | 76.7 | 64.1 | 60.4 |
Current Income Taxes Payable | - | - | 95.7 | 53.6 | 115.9 |
Other Current Liabilities | 1,373 | 873.4 | 47 | 28.7 | 29.6 |
Total Current Liabilities | 1,700 | 1,710 | 1,506 | 785.4 | 822.4 |
| 2,560 | 1,777 | 653.4 | 1,079 | 1,078 |
| 379.1 | 363.3 | 359.7 | 330.1 | 355.1 |
Pension & Post-Retirement Benefits | 20.4 | 20 | - | - | - |
Long-Term Deferred Tax Liabilities | 1,402 | 503.8 | 389.3 | 399.8 | 500.9 |
Other Long-Term Liabilities | 492.2 | 402 | 698.3 | 404 | 462.2 |
|
| 3,845 | 3,872 | 3,872 | 3,872 | 3,872 |
| 6,677 | 3,858 | 2,964 | 2,629 | 2,223 |
Comprehensive Income & Other | -2,090 | -2,528 | -2,359 | -2,293 | -2,116 |
| 8,433 | 5,201 | 4,476 | 4,208 | 3,978 |
| 239.8 | 165.5 | 143.7 | 131.9 | 152.3 |
|
Total Liabilities & Equity | 15,225 | 10,143 | 8,226 | 7,338 | 7,349 |
| 3,221 | 2,946 | 1,673 | 1,474 | 1,494 |
| -1,442 | -2,086 | -1,024 | -704.1 | -968.8 |
| -1.61 | -2.33 | -1.14 | -0.79 | -1.08 |
Filing Date Shares Outstanding | 895.02 | 895.02 | 893.54 | 891.38 | 887.72 |
Total Common Shares Outstanding | 894.42 | 895.02 | 893.54 | 891.38 | 887.72 |
| 1,349 | 237.4 | 381.9 | 1,017 | 598.7 |
| 9.43 | 5.81 | 5.01 | 4.72 | 4.48 |
| 8,433 | 5,201 | 4,476 | 4,208 | 3,978 |
Tangible Book Value Per Share | 9.43 | 5.81 | 5.01 | 4.72 | 4.48 |
| - | - | 480 | 432 | 466.9 |