| 1,779 | 860.2 | 648.7 | 769.4 | 524.7 |
Cash & Short-Term Investments | 1,779 | 860.2 | 648.7 | 769.4 | 524.7 |
| 106.84% | 32.60% | -15.69% | 46.64% | -40.83% |
| 380.7 | 337.8 | 251.4 | 198 | 263.7 |
| 28.4 | 29.4 | 6.4 | 76 | - |
| 409.1 | 367.2 | 257.8 | 274 | 263.7 |
| 782.6 | 699.3 | 827.9 | 759 | 627.6 |
| - | - | - | - | 5.1 |
| 2,971 | 1,927 | 1,734 | 1,802 | 1,421 |
Net Property, Plant & Equipment | 11,337 | 7,298 | 5,074 | 4,816 | 5,079 |
| 355.3 | 322.3 | 764.4 | 295.8 | 405.5 |
| 562.2 | 595.5 | 653.1 | 424.2 | 443.1 |
|
| 908.1 | 651.1 | 643.9 | 600.7 | 577.7 |
| 152.4 | 110.2 | 85.4 | 49.1 | 41 |
Current Portion of Long-Term Debt | 178.7 | 719.1 | 583.1 | - | - |
Current Portion of Leases | 103.9 | 86.9 | 76.7 | 64.1 | 60.4 |
Other Current Liabilities | 356.8 | 143.1 | 116.7 | 71.5 | 143.3 |
Total Current Liabilities | 1,700 | 1,710 | 1,506 | 785.4 | 822.4 |
| 2,560 | 1,777 | 653.4 | 1,079 | 1,078 |
| 379.1 | 363.3 | 359.7 | 330.1 | 355.1 |
Other Long-Term Liabilities | 1,914 | 925.8 | 1,088 | 803.8 | 963.1 |
Total Long-Term Liabilities | 4,853 | 3,066 | 2,101 | 2,213 | 2,396 |
|
| 3,845 | 3,872 | 3,872 | 3,872 | 3,872 |
Accumulated Other Comprehensive Income | -2,090 | -2,528 | -2,359 | -2,293 | -2,116 |
| 6,677 | 3,858 | 2,964 | 2,629 | 2,223 |
Total Common Shareholders' Equity | 8,433 | 5,201 | 4,476 | 4,208 | 3,978 |
| 239.8 | 165.5 | 143.7 | 131.9 | 152.3 |
| 8,672 | 5,367 | 4,620 | 4,340 | 4,130 |
Total Liabilities & Equity | 15,225 | 10,143 | 8,226 | 7,338 | 7,349 |
| 3,221 | 2,946 | 1,673 | 1,474 | 1,494 |
| -1,442 | -2,086 | -1,024 | -704.1 | -968.9 |
| -1.61 | -2.33 | -1.14 | -0.79 | -1.08 |
| 8,433 | 5,201 | 4,476 | 4,208 | 3,978 |
| 9.40 | 5.81 | 5.00 | 4.71 | 4.45 |
| 8,433 | 5,201 | 4,476 | 4,208 | 3,978 |
Tangible Book Value Per Share | 9.40 | 5.81 | 5.00 | 4.71 | 4.45 |